I. DAFTAR HARGA SATUAN UPAH No. PEKERJA SAT HARGA UPAH TOTAL HARGA UPAH (Rp) 32,473,208.79 (1) (2) (3) (4) (5) 1 Mandor Hari 150000.00 1,172,655.90 0.04 2 Kepala Tukang Kayu Hari 130000.00 213,156.45 0.01 3 Kepala Tukang Batu Hari 130000.00 157,123.07 0.00 4 Kepala Tukang Besi Hari 130000.00 771,650.59 0.02 5 Kepala Tukang Cat Hari 130000.00 103,983.75 0.00 6 Kepala Tukang Style Bali Hari 130000.00 - - 7 Tukang Kayu Hari 125000.00 2,049,581.25 0.06 8 Tukang Batu Hari 125000.00 1,510,798.75 0.05 9 Tukang Besi Hari 125000.00 2,282,510.16 0.07 10 Tukang Cat Hari 125000.00 999,843.75 0.03 11 Tukang Gali Hari 125000.00 15,120,000.00 0.47 12 Tukang Style Bali Hari 125000.00 - - 13 Tukang Bongkar Begesting Hari 125000.00 1,550,725.00 0.05 14 Pekerja Hari 100000.00 6,541,180.13 0.20 II. DAFTAR SATUAN BAHAN BANGUNAN No. JENIS BAHAN BANGUNAN SAT HARGA SATUAN VOLUME BAHAN TOTAL HARGA BAHAN (Rp) (Rp) 9,488,471.18 (1) (2) (3) (4) (5) (6) 1 Kayu Kamper Balok M3 1975000.00 - - 2 Kayu Kamper Papan M3 2350000.00 - - 3 Kayu Begesting Papan M3 875000.00 1.31 1,149,575.00 4 Kayu Kruing Balok M3 1200000.00 - - 5 Kayu Kruing Papan M3 1250000.00 - - 6 Kayu Meranti Balok M3 4000000.00 0.13 528,000.00 7 Kayu Meranti Papan M3 875000.00 - -
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
I. DAFTAR HARGA SATUAN UPAH
No. PEKERJA SAT HARGA UPAH TOTAL HARGA Harga Borongan 600.000/M2UPAH
(Rp) 32,473,208.79 9,000,000.00 (1) (2) (3) (4) (5)1 Mandor Hari 150000.00 1,172,655.90 0.04 0.02 2 Kepala Tukang Kayu Hari 130000.00 213,156.45 0.01 0.01 3 Kepala Tukang Batu Hari 130000.00 157,123.07 0.00 0.01 4 Kepala Tukang Besi Hari 130000.00 771,650.59 0.02 0.01 5 Kepala Tukang Cat Hari 130000.00 103,983.75 0.00 0.01 6 Kepala Tukang Style Bali Hari 130000.00 - - 0.01 7 Tukang Kayu Hari 125000.00 2,049,581.25 0.06 0.01 8 Tukang Batu Hari 125000.00 1,510,798.75 0.05 0.01 9 Tukang Besi Hari 125000.00 2,282,510.16 0.07 0.01
10 Tukang Cat Hari 125000.00 999,843.75 0.03 0.01 11 Tukang Gali Hari 125000.00 15,120,000.00 0.47 0.01 12 Tukang Style Bali Hari 125000.00 - - 0.01 13 Tukang Bongkar Begesting Hari 125000.00 1,550,725.00 0.05 0.01 14 Pekerja Hari 100000.00 6,541,180.13 0.20 0.01
II. DAFTAR SATUAN BAHAN BANGUNAN
No. JENIS BAHAN BANGUNAN SAT HARGA SATUAN VOLUME BAHAN TOTAL HARGA BAHAN(Rp)
(Rp) 9,488,471.18 (1) (2) (3) (4) (5) (6)1 Kayu Kamper Balok M3 1975000.00 - - 2 Kayu Kamper Papan M3 2350000.00 - - 3 Kayu Begesting Papan M3 875000.00 1.31 1,149,575.00 4 Kayu Kruing Balok M3 1200000.00 - - 5 Kayu Kruing Papan M3 1250000.00 - - 6 Kayu Meranti Balok M3 4000000.00 0.13 528,000.00 0.03 7 Kayu Meranti Papan M3 875000.00 - -
8 Keramik 30/30 Diamond Kw II Muda M2 31000.00 - - 9 Keramik 20/20 Diamond Kw II Muda M2 28500.00 - -
10 Plint Keramik 10 / 30 Bh 1500.00 - - 11 Tegel PC Polos 20 x 20 M2 17500.00 - - 12 Tegel Plin PC Polos 15 x 20 Bh 500.00 - - 13 Paving Block Kelas I M2 25000.00 - - 14 Batu Kali M3 54000.00 - - 15 Kerikil Beton M3 250000.00 3.37 841,756.25 16 Pasir Beton M3 250000.00 3.28 819,318.75 17 Pasir Urug M3 50000.00 - - 18 Pasir Pasang M3 250000.00 1.52 379,782.00 19 Tanah Urug M3 40000.00 - - 20 Limestone M3 30000.00 - - 21 Semen Gresik 50 kg Zak 65000.00 31.70 2,060,476.73 22 Bata merah Kelas I Biji 500.00 270.65 135,324.00 23 Bata Gosok ex Belayu Biji 650.00 - - 24 Bataco kelas I Bh 1200.00 - - 25 Glass Block Bh 13000.00 - - 26 Genteng Karang Pilang Bh 2500.00 - - 27 Genteng Pres Bh 460.00 - - 28 Genteng Bubungan Bh 2800.00 - - 29 Paku Usuk Kg 12000.00 12.51 150,084.00 30 Paku Reng Kg 5000.00 - - 31 Paku Seng Kg 5000.00 - - 32 Eternit Kelas I Lbr 8250.00 - - 33 Paku List Kg 8000.00 - - 34 Kaca Bening 5 mm M2 30000.00 - - 35 Besi Beton Kg 7000.00 388.43 2,719,018.75 36 Kawat Ikat Beton Kg 10000.00 6.74 67,397.50 37 Cat Dasar Kg 7500.00 - - 38 Cat Meni Kg 24000.00 0.26 6,134.40 39 Cat Tembok Paragon Kg 24000.00 12.49 299,700.00 40 Cat Kayu Emco Kg 24000.00 0.51 12,268.80 41 Plamur Kayu Kg 24000.00 0.45 10,800.00 42 Plamur Tembok Kg 24000.00 8.44 202,500.00 43 Paras Silakarang 50 x 20 x 12 Bh 8000.00 - - 44 Kuas Bh 10000.00 1.71 17,055.00
45 Amplas Lbr 5000.00 17.78 88,875.00 46 Pagar BRC p = 2.4 , t = 0.9 m Bh 115000.00 - - 47 Tiang Pgr d = 1.5" , t = 0.9 m Bh 55000.00 - - 48 Plywood 4 mm ( 0.9 x 2 )m2 Lbr 47500.00 - - 49 Multipleks 6 mm Lbr 37000.00 - - 50 Plywood Aluminium Lbr 58505.00 - - 51 Ultran Polituran Ltr 20625.00 - - 52 Water Proof Aqua Proof Ltr 27500.00 - - 53 Impra Dasar Kg 22500.00 - - 54 Minyak Thinner Ltr 7500.00 - - 55 Minyak Bekisting Ltr 7500.00 0.05 405.00 56 Lbr. Asbes Glm ( 1.8x1.05 ) m2 Lbr 25000.00 - - 57 Lbr. Asbes Bubungan Lbr 5000.00 - - 58 Loster 20 x 20 Bh 10000.00
Harga Borongan 600.000/M2
69,230.05 286,069.08 388,087.31 79,022.13 586,413.45
27,506.64 37,316.09 24,699.60 56,385.91
36,355.32 5,516.03
120,000.00
III. TABEL ANALISA HARGA SATUAN
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9A PEKERJAAN PERSIAPAN AWAL
1 1M2 Pek. Pembersihan awal lokasi 17,500.00 17,500.00 15.00Pekerja 0.1 100000.00 10,000.00 10,000.00 1.50Mandor 0.05 150000.00 7,500.00 7,500.00 0.75
2 M' Pasangan Bouwplank 24,550.00 54,365.00 78,915.00 11.00Kayu Begesting Papan M3 0.007 875000.00 6,125.00 6,125.00 0.08Kayu Meranti Balok M3 0.012 4000000.00 48,000.00 48,000.00 0.13Paku Usuk Kg 0.02 12000.00 240.00 240.00 0.22Tukang Kayu O/H 0.1 125000.00 12,500.00 12,500.00 1.10Kepala Tukang Kayu O/H 0.01 130000.00 1,300.00 1,300.00 0.11Pekerja O/H 0.1 100000.00 10,000.00 10,000.00 1.10Mandor O/H 0.005 150000.00 750.00 750.00 0.06
B PEK. TANAH DAN PASIR
1 1M3 Pek. Galian tanah untuk pondasi 97,500.00 97,500.00 0.00Tukang Gali 0.75 125000.00 93,750.00 93,750.00 37.80Mandor 0.025 150000.00 3,750.00 3,750.00 1.26
2 1M3 Pek. Galian tanah untuk sloof 97,500.00 97,500.00 0.00Tukang Gali 0.75 125000.00 93,750.00 93,750.00 37.80Mandor 0.025 150000.00 3,750.00 3,750.00 1.26
3 1M3 Pek. Galian tanah biasa untuk basement 119,250.00 119,250.00 50.40Tukang Gali 0.9 125000.00 112,500.00 112,500.00 45.36Mandor 0.045 150000.00 6,750.00 6,750.00 2.27
4 1M3 Pek. Urugan tanah kembali untuk pondasi 57,500.00 57,500.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00Mandor 0.05 150000.00 7,500.00 7,500.00 0.00
5 1M3 Pek. Urugan tanah (Imported soil) 31,500.00 48,000.00 79,500.00 0.00Tanah Urug 1.2 40000.00 48,000.00 48,000.00 0.00Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
6 1M3 Pek. Urugan limestone 31,500.00 36,000.00 67,500.00 0.00Limestone 1.2 30000.00 36,000.00 36,000.00 0.00Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
7 1M3 Pek. Pemadatan dan perataan 26,500.00 26,500.00 1.32Pekerja 0.25 100000.00 25,000.00 25,000.00 0.33Mandor 0.01 150000.00 1,500.00 1,500.00 0.01
8 1M3 Pek. Urugan pasir 31,500.00 60,000.00 91,500.00 0.00Pasir Urug 1.2 50000.00 60,000.00 60,000.00 0.00Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
C PEK. PASANGAN DAN PLESTERAN
5 1M3 Pek. Pas Trasram bata merah (1:2) 46,050.00 293,200.00 339,250.00 0.52
Bata merah Kelas I Bh 70 500.00 35,000.00 35,000.00 36.29Semen Gresik 50 kg Zak 0.28 65000.00 18,200.00 18,200.00 0.15Pasir Pasang M3 0.96 250000.00 240,000.00 240,000.00 0.50Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.05Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.01Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 0.16
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.01
6 1M3 Pek. Pas Bata merah tebal 1/2 bata (1:4) 46,050.00 57,200.00 103,250.00 3.35Bata merah Kelas I bh 70 450.00 31,500.00 31,500.00 234.36Semen Gresik 50 kg Zak 0.23 65000.00 14,950.00 14,950.00 0.77Pasir Pasang M3 0.043 250000.00 10,750.00 10,750.00 0.14Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.33Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.03Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 1.00Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.05
7 1M2 Pek. Plesteran (1:3) tebal 15 mm 46,050.00 511,190.00 557,240.00 0.00Semen Gresik 50 kg Zak 7.776 65000.00 505,440.00 505,440.00 0.00Pasir Pasang M3 0.023 250000.00 5,750.00 5,750.00 0.00Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.00Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.00Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 0.00Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.00
8 1M2 Pek. Plesteran (1:5) 42,200.00 13,239.20 55,439.20 33.75Semen Gresik 50 kg Zak 0.10368 65000.00 6,739.20 6,739.20 3.50Pasir Pasang M3 0.026 250000.00 6,500.00 6,500.00 0.88Tukang Batu O/H 0.15 125000.00 18,750.00 18,750.00 5.06Kepala Tukang Batu O/H 0.015 130000.00 1,950.00 1,950.00 0.51Pekerja O/H 0.2 100000.00 20,000.00 20,000.00 6.75Mandor O/H 0.01 150000.00 1,500.00 1,500.00 0.34
9 1M2 Pek. Plesteran (1:6) 42,200.00 12,485.60 54,685.60 0.00Semen Gresik 50 kg Zak 0.08824 65000.00 5,735.60 5,735.60 0.00Pasir Pasang M3 0.027 250000.00 6,750.00 6,750.00 0.00Tukang Batu O/H 0.15 125000.00 18,750.00 18,750.00 0.00Kepala Tukang Batu O/H 0.015 130000.00 1,950.00 1,950.00 0.00Pekerja O/H 0.2 100000.00 20,000.00 20,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Mandor O/H 0.01 150000.00 1,500.00 1,500.00 0.00
10 1M2 Pek. Pepalihan (1:6) 95,150.00 10,180.00 105,330.00 0.00Semen Gresik 50 kg Zak 0.072 65000.00 4,680.00 4,680.00 0.00Pasir Pasang M3 0.022 250000.00 5,500.00 5,500.00 0.00Tukang Batu O/H 0.3 125000.00 37,500.00 37,500.00 0.00Kepala Tukang Batu O/H 0.03 130000.00 3,900.00 3,900.00 0.00Pekerja O/H 0.5 100000.00 50,000.00 50,000.00 0.00Mandor O/H 0.025 150000.00 3,750.00 3,750.00 0.00
11 1M2 Pek. Acian 29,925.00 4,225.00 34,150.00 33.75Semen Gresik 50 kg Zak 0.065 65000.00 4,225.00 4,225.00 2.19Tukang Batu M3 0.1 125000.00 12,500.00 12,500.00 3.38Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.34Pekerja O/H 0.15 100000.00 15,000.00 15,000.00 5.06Mandor O/H 0.0075 150000.00 1,125.00 1,125.00 0.25
O/H12 1M2 Pek. Waterprofing 19,050.00 58,375.00 77,425.00 0.00
Water Proof Aqua Proof 1.1 27500.00 30,250.00 30,250.00 0.00Tukang Cat 0.225 125000.00 28,125.00 28,125.00 0.00Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.00Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00Mandor 0.0075 150000.00 1,125.00 1,125.00 0.00
D PEK. BETON
1 1 M3 Pek. Beton K-150 215,400.00 1,020,000.00 1,235,400.00 0.00Semen Gresik 50 kg Zak 6 65000.00 390,000.00 390,000.00 0.00Pasir Beton M3 1.76 250000.00 440,000.00 440,000.00 0.00Kerikil Beton M3 0.76 250000.00 190,000.00 190,000.00 0.00Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.00Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.00Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.00
2 1 M3 Pek. Beton K-200 215,400.00 1,425,100.00 1,640,500.00 0.00Semen Gresik 50 kg Zak 7.04 65000.00 457,600.00 457,600.00 0.00Pasir Beton M3 2.3 250000.00 575,000.00 575,000.00 0.00Kerikil Beton M3 1.57 250000.00 392,500.00 392,500.00 0.00Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.00Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.00Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.00Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.00
3 1 M3 Pek. Beton Cycloof 1,374,264.00 0.00M3 Pekerjaan Beton 0.6 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja O/H 6 100000.00 600,000.00 600,000.00 0.00Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.00
Pek. Pasangan Batu kali (1:5) 0.48 930,200.00 Batu Kali Zak 1.2 54000.00 64,800.00 64,800.00 0.00Semen Gresik 50 kg M3 2.72 65000.00 176,800.00 176,800.00 0.00Pasir Pasang M3 0.544 250000.00 136,000.00 136,000.00 0.00Tukang Batu O/H 1.2 125000.00 150,000.00 150,000.00 0.00Kepala Tukang Batu O/H 0.12 130000.00 15,600.00 15,600.00 0.00Pekerja O/H 3.6 100000.00 360,000.00 360,000.00 0.00Mandor O/H 0.18 150000.00 27,000.00 27,000.00 0.00
4 1 M3 Pek. Sloof Beton 20/30 (K-150) 2,405,665.00 0.54M3 Pekerjaan Beton 1 1,235,400.00
Semen Gresik 50 kg Zak 6 65000.00 390,000.00 390,000.00 3.24
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pasir Beton M3 1.76 250000.00 440,000.00 440,000.00 0.95Kerikil Beton M3 0.76 250000.00 190,000.00 190,000.00 0.41Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.89Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.04Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.15Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.01
Kg Pekerjaan besi 1 969,760.00 Besi Beton Kg 110 7000.00 770,000.00 770,000.00 59.40Kawat Ikat Beton Kg 1.65 10000.00 16,500.00 16,500.00 0.89Tukang Besi O/H 0.77 125000.00 96,250.00 96,250.00 0.42Kepala Tukang Besi O/H 0.077 130000.00 10,010.00 10,010.00 0.04Pekerja O/H 0.77 100000.00 77,000.00 77,000.00 0.42
Pekerjaan Begisting 1 200,505.00 Kayu Begesting Papan M3 0.045 875000.00 39,375.00 39,375.00 0.02Paku Usuk Kg 0.3 12000.00 3,600.00 3,600.00 0.16Minyak Bekisting Ltr 0.1 7500.00 750.00 750.00 0.05Tukang Kayu O/H 0.26 125000.00 32,500.00 32,500.00 0.14Kepala Tukang Kayu O/H 0.026 130000.00 3,380.00 3,380.00 0.01Pekerja O/H 0.52 100000.00 52,000.00 52,000.00 0.28Mandor O/H 0.026 150000.00 3,900.00 3,900.00 0.01Tukang Bongkar Begesting O/H 0.52 125000.00 65,000.00 65,000.00 0.28
5 1 M3 Pek. Sloof Beton 15/20 7,251,155.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
6 1 M3 Pek. Sloof Beton 12/15 5,950,530.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
7 1 M3 Pek. Balok Anak 20/30 7,251,155.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
8 1 M3 Pek. Balok Induk 30/40 8,551,780.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
9 1 M3 Pek. Balok Induk 30/50 8,551,780.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
10 1 M3 Pek. Ring Balok 20/25 (K-150) 5,950,530.00 0.68M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 4.40Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.36Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.55Pekerja O/H 6 100000.00 600,000.00 600,000.00 4.05Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.20Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.68Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.07
Kg Pekerjaan besi 1 2,601,250.00 Besi Beton Kg 110 7000.00 770,000.00 770,000.00 74.25Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 1.35Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 4.56Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 1.52Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 4.56
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan M3 0.4 875000.00 350,000.00 350,000.00 0.27Paku Usuk Kg 4 12000.00 48,000.00 48,000.00 2.70Tukang Kayu O/H 5 125000.00 625,000.00 625,000.00 3.38Kepala Tukang Kayu O/H 0.5 130000.00 65,000.00 65,000.00 0.34Pekerja O/H 2 100000.00 200,000.00 200,000.00 1.35Mandor O/H 0.1 150000.00 15,000.00 15,000.00 0.07Tukang Bongkar Begesting O/H 4 125000.00 500,000.00 500,000.00 2.70
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
11 1 M3 Pek. Kolom Praktis Beton 15/15 (K-150) 7,251,155.00 0.06M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 0.37Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.03Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.05Pekerja O/H 6 100000.00 600,000.00 600,000.00 0.34Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.02Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.06Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.01
Kg Pekerjaan besi 1.5 2,601,250.00 Besi Beton Kg 110 7000.00 770,000.00 770,000.00 9.28Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 0.17Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 0.57Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 0.19Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 0.57
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.02Paku Usuk 4 12000.00 48,000.00 48,000.00 0.22Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.28Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.03Pekerja 2 100000.00 200,000.00 200,000.00 0.11Mandor 0.1 150000.00 15,000.00 15,000.00 0.01Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.22
13 1 M3 Pek. Kolom Beton 20/20 (K-150) 7,251,155.00 0.30M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 1.95Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.16Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.25Pekerja O/H 6 100000.00 600,000.00 600,000.00 1.80Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.09Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.30
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.03Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 49.50Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.90Tukang Besi 6.75 125000.00 843,750.00 843,750.00 3.04Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 1.01Pekerja 6.75 100000.00 675,000.00 675,000.00 3.04
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.12Paku Usuk 4 12000.00 48,000.00 48,000.00 1.20Tukang Kayu 5 125000.00 625,000.00 625,000.00 1.50Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.15Pekerja 2 100000.00 200,000.00 200,000.00 0.60Mandor 0.1 150000.00 15,000.00 15,000.00 0.03Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 1.20
14 1 M3 Pek. Kolom Beton 25/25 7,251,155.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
15 1 M3 Pek. Kolom Beton 30/30 7,251,155.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
16 1 M3 Pek. Kolom Beton 40/40 8,551,780.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
17 1 M3 Pek. Kolom Beton 45/45 9,852,405.00 0.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00Pekerja 6 100000.00 600,000.00 600,000.00 0.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.00Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2.5 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00
18 1 M3 Pek. Pelat Lantai ( K-150 ) 5,170,155.00 1.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 6.51Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.54Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.82Pekerja 6 100000.00 600,000.00 600,000.00 6.00Mandor 0.3 150000.00 45,000.00 45,000.00 0.30Tukang Batu 1 125000.00 125,000.00 125,000.00 1.00Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.10
Kg Pekerjaan besi 0.7 2,601,250.00 Besi Beton 110 7000.00 770,000.00 770,000.00 77.00Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 1.40Tukang Besi 6.75 125000.00 843,750.00 843,750.00 4.73Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 1.58Pekerja 6.75 100000.00 675,000.00 675,000.00 4.73
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.40Paku Usuk 4 12000.00 48,000.00 48,000.00 4.00Tukang Kayu 5 125000.00 625,000.00 625,000.00 5.00Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.50
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 2 100000.00 200,000.00 200,000.00 2.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.10Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 4.00
19 1 M3 Pek. Atap Dak Beton ( K-150 ) 5,170,155.00 1.00M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 6.51Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.54Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.82Pekerja O/H 6 100000.00 600,000.00 600,000.00 6.00Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.30Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 1.00Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.10
Kg Pekerjaan besi 0.7 2,601,250.00 Besi Beton Kg 110 7000.00 770,000.00 770,000.00 77.00Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 1.40Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 4.73Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 1.58Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 4.73
Pekerjaan Begisting 1 1,803,000.00 Kayu Begesting Papan M3 0.4 875000.00 350,000.00 350,000.00 0.40Paku Usuk Kg 4 12000.00 48,000.00 48,000.00 4.00Tukang Kayu O/H 5 125000.00 625,000.00 625,000.00 5.00Kepala Tukang Kayu O/H 0.5 130000.00 65,000.00 65,000.00 0.50Pekerja O/H 2 100000.00 200,000.00 200,000.00 2.00Mandor O/H 0.1 150000.00 15,000.00 15,000.00 0.10Tukang Bongkar Begesting O/H 4 125000.00 500,000.00 500,000.00 4.00
21 1 M3 Pek. Pelat Pondasi Telapak (K-200) 2,824,760.00 0.30M3 Pekerjaan Beton 1 1,640,500.00
Semen Gresik 50 kg Zak 7.04 65000.00 457,600.00 457,600.00 2.11Pasir Beton M3 2.3 250000.00 575,000.00 575,000.00 0.69
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kerikil Beton M3 1.57 250000.00 392,500.00 392,500.00 0.47Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.50Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.02Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.08Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.01
Kg Pekerjaan besi 1.0 1,184,260.00 Besi Beton Kg 140 7000.00 980,000.00 980,000.00 42.00Kawat Ikat Beton Kg 2.1 10000.00 21,000.00 21,000.00 0.63Tukang Besi O/H 0.77 125000.00 96,250.00 96,250.00 0.23Kepala Tukang Besi O/H 0.077 130000.00 10,010.00 10,010.00 0.02Pekerja O/H 0.77 100000.00 77,000.00 77,000.00 0.23
E PEK. ATAP / KAP
1 1 M2 Pek. Pas. Atap Genteng Pres 37,200.00 10,580.00 47,780.00 0.00Genteng Pres 23 460.00 10,580.00 10,580.00 0.00Tukang Batu 0.15 125000.00 18,750.00 18,750.00 0.00Kepala Tukang Batu 0.015 130000.00 1,950.00 1,950.00 0.00Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
2 1 M2 37,200.00 57,500.00 94,700.00 0.00
Genteng Karang Pilang 23 2500.00 57,500.00 57,500.00 0.00Tukang Batu 0.15 125000.00 18,750.00 18,750.00 0.00Kepala Tukang Batu 0.015 130000.00 1,950.00 1,950.00 0.00Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
3 1 M' Pek. Pas. Bubungan Genteng 70,600.00 41,170.00 111,770.00 0.00Genteng Bubungan 4 2800.00 11,200.00 11,200.00 0.00Semen Gresik 50 kg 0.338 65000.00 21,970.00 21,970.00 0.00Pasir Pasang 0.032 250000.00 8,000.00 8,000.00 0.00
Pek. Pas. Atap Genteng Karang Pilang
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Tukang Batu 0.2 125000.00 25,000.00 25,000.00 0.00Kepala Tukang Batu 0.02 130000.00 2,600.00 2,600.00 0.00Pekerja 0.4 100000.00 40,000.00 40,000.00 0.00Mandor 0.02 150000.00 3,000.00 3,000.00 0.00
4 1 M2 Pek. Pas. Usuk 14,008.50 13,800.00 27,808.50 0.00Kayu Kruing Balok 0.0105 1200000.00 12,600.00 12,600.00 0.00Paku Usuk 0.1 12000.00 1,200.00 1,200.00 0.00Tukang Kayu 0.0571 125000.00 7,137.50 7,137.50 0.00Kepala Tukang Kayu 0.0057 130000.00 741.00 741.00 0.00Pekerja 0.0571 100000.00 5,710.00 5,710.00 0.00Mandor 0.0028 150000.00 420.00 420.00 0.00
5 1 M2 Pek. Pas. Reng 10,491.00 12,600.00 23,091.00 0.00Kayu Kamper Balok 0.006 1975000.00 11,850.00 11,850.00 0.00Paku Reng 0.15 5000.00 750.00 750.00 0.00Tukang Kayu 0.0428 125000.00 5,350.00 5,350.00 0.00Kepala Tukang Kayu 0.0042 130000.00 546.00 546.00 0.00Pekerja 0.0428 100000.00 4,280.00 4,280.00 0.00Mandor 0.0021 150000.00 315.00 315.00 0.00
6 1 M3 Pek. Kuda-Kuda 4,172,000.00 1,320,000.00 5,492,000.00 0.00Kayu Kruing Balok 1.1 1200000.00 1,320,000.00 1,320,000.00 0.00Tukang Kayu 24 125000.00 3,000,000.00 3,000,000.00 0.00Kepala Tukang Kayu 2.4 130000.00 312,000.00 312,000.00 0.00Pekerja 8 100000.00 800,000.00 800,000.00 0.00Mandor 0.4 150000.00 60,000.00 60,000.00 0.00
7 1 M2 Pek. Papan Ram (ListPlank) 140,500.00 59,250.00 199,750.00 0.00Kayu Kamper Papan 0.025 2350000.00 58,750.00 58,750.00 0.00Paku Reng 0.1 5000.00 500.00 500.00 0.00Tukang Kayu 0.8 125000.00 100,000.00 100,000.00 0.00Kepala Tukang Kayu 0.08 130000.00 10,400.00 10,400.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Pekerja 0.28 100000.00 28,000.00 28,000.00 0.00Mandor 0.014 150000.00 2,100.00 2,100.00 0.00
F
1 1 M3 Pek. Kusen Biasa 4,663,000.00 2,172,500.00 6,835,500.00 0.00Kayu Kamper Balok 1.1 1975000.00 2,172,500.00 2,172,500.00 0.00Tukang Kayu 26 125000.00 3,250,000.00 3,250,000.00 0.00Kepala Tukang Kayu 2.6 130000.00 338,000.00 338,000.00 0.00Pekerja 10 100000.00 1,000,000.00 1,000,000.00 0.00Mandor 0.5 150000.00 75,000.00 75,000.00 0.00
2 1 M2 Pek. Daun Pintu/Jendela Kaca 668,000.00 107,050.00 775,050.00 0.00Kayu Kamper Papan 0.035 2350000.00 82,250.00 82,250.00 0.00Kaca Bening 5 mm 0.8 30000.00 24,000.00 24,000.00 0.00Paku List 0.1 8000.00 800.00 800.00 0.00Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00Kepala Tukang Kayu 0.6 130000.00 78,000.00 78,000.00 0.00Pekerja 2 100000.00 200,000.00 200,000.00 0.00Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
3 1 M2 Pek. Jendela Kaca Mati 231,500.00 33,800.00 265,300.00 0.00Kaca Bening 5 mm 1.1 30000.00 33,000.00 33,000.00 0.00Paku List 0.1 8000.00 800.00 800.00 0.00Tukang Kayu 1 125000.00 125,000.00 125,000.00 0.00Kepala Tukang Kayu 0.2 130000.00 26,000.00 26,000.00 0.00Pekerja 0.7 100000.00 70,000.00 70,000.00 0.00Mandor 0.07 150000.00 10,500.00 10,500.00 0.00
4 1 M2 Pek. Daun Pintu/Jendela Panel 604,300.00 94,000.00 698,300.00 0.00Kayu Kamper Papan 0.04 2350000.00 94,000.00 94,000.00 0.00Tukang Kayu 3.6 125000.00 450,000.00 450,000.00 0.00
PEK. KUSEN , DAUN PINTU DAN JENDELA
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Kepala Tukang Kayu 0.36 130000.00 46,800.00 46,800.00 0.00Pekerja 1 100000.00 100,000.00 100,000.00 0.00Mandor 0.05 150000.00 7,500.00 7,500.00 0.00
5 1 M2 548,375.00 102,303.13 650,678.13 0.00
Kayu Kamper Papan 0.015 2350000.00 35,250.00 35,250.00 0.00Plywood 4 mm ( 0.9 x 2 )m2 0.625 47500.00 29,687.50 29,687.50 0.00Plywood Aluminium 0.625 58505.00 36,565.63 36,565.63 0.00Paku List 0.1 8000.00 800.00 800.00 0.00Kepala Tukang Kayu 0.3 130000.00 39,000.00 39,000.00 0.00Pekerja 1.25 100000.00 125,000.00 125,000.00 0.00Mandor 0.0625 150000.00 9,375.00 9,375.00 0.00Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00
6 1 M2 548,375.00 95,425.00 643,800.00 0.00
Kayu Kamper Papan 0.015 2350000.00 35,250.00 35,250.00 0.00Plywood 4 mm ( 0.9 x 2 )m2 1.25 47500.00 59,375.00 59,375.00 0.00Paku List 0.1 8000.00 800.00 800.00 0.00Kepala Tukang Kayu 0.3 130000.00 39,000.00 39,000.00 0.00Pekerja 1.25 100000.00 125,000.00 125,000.00 0.00Mandor 0.0625 150000.00 9,375.00 9,375.00 0.00Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00
7 1 M2 Pek. Dinding Partisi 150,500.00 60,465.00 210,965.00 0.00Multipleks 6 mm 0.8 37000.00 29,600.00 29,600.00 0.00Kayu Kamper Balok 0.015 1975000.00 29,625.00 29,625.00 0.00Paku Usuk 0.02 12000.00 240.00 240.00 0.00Paku Reng 0.2 5000.00 1,000.00 1,000.00 0.00Tukang Kayu 0.7 125000.00 87,500.00 87,500.00 0.00Kepala Tukang Kayu 0.07 130000.00 9,100.00 9,100.00 0.00Pekerja 0.35 100000.00 35,000.00 35,000.00 0.00
Pek. Pas. Daun Pintu Plywood+Aluminium
Pek. Pas. Daun Pintu Plywood Double
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Mandor 0.126 150000.00 18,900.00 18,900.00 0.00
G PEK. PLAFOND DAN LANTAI
1 1 M2 Pek. Pas. Plafond Eternit 81,350.00 28,810.00 110,160.00 0.00Eternit Kelas I 1 8250.00 8,250.00 8,250.00 0.00Kayu Kruing Balok 0.015 1200000.00 18,000.00 18,000.00 0.00Paku List 0.02 8000.00 160.00 160.00 0.00Paku Usuk 0.2 12000.00 2,400.00 2,400.00 0.00Tukang Kayu 0.2 125000.00 25,000.00 25,000.00 0.00Kepala Tukang Kayu 0.02 130000.00 2,600.00 2,600.00 0.00Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00Mandor 0.025 150000.00 3,750.00 3,750.00 0.00
2 1 M' Pek. List Plwfond Kalor 14,260.00 8,220.00 22,480.00 0.00Kayu Kamper Balok 0.0040 1975000.00 7,900.00 7,900.00 0.00Paku List 0.0400 8000.00 320.0000 320.0000 0.00Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00Tukang Kayu 0.02 125000.00 2,500.00 2,500.00 0.00Kepala Tukang Kayu 0.002 130000.00 260.00 260.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
3 1 M2 Pek. Pas. Kramik 30/30 88,250.00 52,250.00 140,500.00 0.00Keramik 30/30 Diamond Kw II Muda 1 31000.00 31,000.00 31,000.00 0.00Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00Mandor 0.025 150000.00 3,750.00 3,750.00 0.00
4 1 M' Pek. Pas. Plint Kramik 10/30 19,050.00 7,765.00 26,815.00 0.00Plint Keramik 10 / 30 3.5 1500.00 5,250.00 5,250.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
Semen Gresik 50 kg 0.031 65000.00 2,015.00 2,015.00 0.00Pasir Pasang 0.002 250000.00 500.00 500.00 0.00Tukang Batu 0.05 125000.00 6,250.00 6,250.00 0.00Kepala Tukang Batu 0.01 130000.00 1,300.00 1,300.00 0.00Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
5 1 M2 Pek. Pas. Kramik 20/20 88,250.00 49,750.00 138,000.00 0.00Keramik 20/20 Diamond Kw II Muda 1 28500.00 28,500.00 28,500.00 0.00Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00Mandor 0.025 150000.00 3,750.00 3,750.00 0.00
6 1 M2 Pek. Pas. Tegel Polos 20/20 88,250.00 38,750.00 127,000.00 0.00Tegel PC Polos 20 x 20 1 17500.00 17,500.00 17,500.00 0.00Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00Mandor 0.025 150000.00 3,750.00 3,750.00 0.00
7 1 M' Pek. Pas. Plint PC Polos 15/20 19,050.00 4,265.00 23,315.00 0.00Tegel Plin PC Polos 15 x 20 3.5 500.00 1,750.00 1,750.00 0.00Semen Gresik 50 kg 0.031 65000.00 2,015.00 2,015.00 0.00Pasir Pasang 0.002 250000.00 500.00 500.00 0.00Tukang Batu 0.05 125000.00 6,250.00 6,250.00 0.00Kepala Tukang Batu 0.01 130000.00 1,300.00 1,300.00 0.00Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
8 1 M2 Pek. Pas. Paving Block 109,930.00 25,000.00 134,930.00 0.00Paving Block Kelas I 1 25000.00 25,000.00 25,000.00 0.00Tukang Batu 0.31 125000.00 38,750.00 38,750.00 0.00Kepala Tukang Batu 0.031 130000.00 4,030.00 4,030.00 0.00Pekerja 0.625 100000.00 62,500.00 62,500.00 0.00Mandor 0.031 150000.00 4,650.00 4,650.00 0.00
H PEK. PENGECATAN DAN POLITURAN
1 1 M2 47,175.00 17,880.00 65,055.00 33.75
Cat Tembok Paragon 0.37 24000.00 8,880.00 8,880.00 12.49Plamur Tembok 0.25 24000.00 6,000.00 6,000.00 8.44Amplas 0.50 5000.00 2,500.00 2,500.00 16.88Kuas 0.05 10000.00 500.00 500.00 1.69Tukang Cat 0.225 125000.00 28,125.00 28,125.00 7.59Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.76Pekerja 0.15 100000.00 15,000.00 15,000.00 5.06Mandor 0.0075 150000.00 1,125.00 1,125.00 0.25
2 1 M2 47,175.00 18,824.00 65,999.00 1.80
Cat Kayu Emco 0.284 24000.00 6,816.00 6,816.00 0.51Plamur Kayu 0.25 24000.00 6,000.00 6,000.00 0.45Amplas 0.5 5000.00 2,500.00 2,500.00 0.90Cat Meni 0.142 24000.00 3,408.00 3,408.00 0.26Kuas 0.01 10000.00 100.00 100.00 0.02Tukang Cat 0.225 125000.00 28,125.00 28,125.00 0.41Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.04Pekerja 0.15 100000.00 15,000.00 15,000.00 0.27Mandor 0.0075 150000.00 1,125.00 1,125.00 0.01
Pek. Mengecat Tembok, 1x Plamir-2x Mengecat
Pek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat Halus
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9I PAS. PAGAR BRC
1 1 M' Pas, Papan Nama Proyek 4,600.00 85,000.00 89,600.00 0.00Pagar BRC p = 2.4 , t = 0.9 m 0.5 115000.00 57,500.00 57,500.00 0.00Tiang Pgr d = 1.5" , t = 0.9 m 0.5 55000.00 27,500.00 27,500.00 0.00Tukang Besi 0.025 125000.00 3,125.00 3,125.00 0.00Kepala Tukang Besi 0.0025 130000.00 325.00 325.00 0.00Pekerja 0.01 100000.00 1,000.00 1,000.00 0.00Mandor 0.001 150000.00 150.00 150.00 0.00
J PEK. BORONGAN
1 Pemasangan Rambu Pengaman 1 350,000.00 350,000.00 0.002 Pas. Buis Beton 50x75 1 40,000.00 40,000.00 0.003 Pas. Buis Beton 10 x 75 cm 1 14,750.00 14,750.00 0.004 Pas. Baut 25 1 3,500.00 3,500.00 0.005 Pas. Beugel Lurus 1 5,000.00 5,000.00 0.006 Pas. Beugel U 1 7,500.00 7,500.00 0.007 Pas. Instalasi Titik Lampu 1 75,000.00 75,000.00 2.008 Pas. Instalasi Stop Kontak 1 75,000.00 75,000.00 2.009 Pas. Stop Kontak 1 25,000.00 25,000.00 2.00
10 Pas. Lampu Pijar 40 W 1 4,050.00 4,050.00 0.0011 Pas. Saklar Ganda 1 25,000.00 25,000.00 1.0012 Pas. Saklar Tunggal 1 20,000.00 20,000.00 1.0013 Pas. Arde 1 100,000.00 100,000.00 1.0014 Pas. Sekering 1 175,000.00 175,000.00 1.0015 Pas. Pipa PVC 4" 1 17,500.00 17,500.00 0.0016 Pas. Jaro 1 2,500.00 2,500.00 0.0017 Pas. List Tripleks 3+4 1 2,000.00 2,000.00 0.0018 Pas. Lantai Bata Tidur 1 25,000.00 25,000.00 0.0019 Pas. Kunci Pintu Union 1 40,500.00 40,500.00 0.0020 Pas. Engsel Pintu 1 2,500.00 2,500.00 0.0021 Pas. Engsel Jendela 1 2,000.00 2,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
22 Pas. Grendel Pintu 1 9,000.00 9,000.00 0.0023 Pas. Grendel Jendela 1 3,000.00 3,000.00 0.0024 Pas. Kait Angin 1 4,000.00 4,000.00 0.0025 Pas. Kloset Warna KIA 1 78,000.00 78,000.00 0.0026 Pas. Bak Mandi 1 85,000.00 85,000.00 0.0027 Pas. Floor Drain 1 15,000.00 15,000.00 0.0028 Pas. Keran Air 1 14,500.00 14,500.00 0.0029 Pas. Pipa Air Bersih 1/2" 1 4,000.00 4,000.00 0.0030 Pas. Pipa Air Kotor 4" 1 17,500.00 17,500.00 0.0031 Pas. Pipa Air Kotor 3" 1 13,375.00 13,375.00 0.0032 Pas. Septik Tank dan Peresapan 1 2,500,000.00 2,500,000.00 0.0033 Pas Wastafel Putih KIA 1 650,000.00 650,000.00 0.0034 Pek. Meja Kayu Kamper 1 180,000.00 180,000.00 0.0035 Penanaman Abesia 1 25,000.00 25,000.00 0.0036 Penanaman Rumput Gajah 1 4,000.00 4,000.00 0.0037 Penanaman Kembang Kertas 1 20,000.00 20,000.00 0.0038 Penanaman Bambu Jepang 1 25,000.00 25,000.00 0.0039 Penanaman Cempaka 1 25,000.00 25,000.00 0.0040 Penanaman Pangkas Kuning 1 15,000.00 15,000.00 0.0041 Penanaman Soka Bangkok 1 15,000.00 15,000.00 0.0042 Penanaman Jepun Bali 1 25,000.00 25,000.00 0.0043 Penanaman Helliconia Golden 1 25,000.00 25,000.00 0.0044 Penanaman Lili Paris 1 25,000.00 25,000.00 0.0045 Penanaman Ketapang 1 25,000.00 25,000.00 0.0046 Penanaman Nagasari 1 20,000.00 20,000.00 0.0047 Penanaman Bayam Merah 1 15,000.00 15,000.00 0.0048 Penanaman Lantana 1 20,000.00 20,000.00 0.0049 Penanaman krokot merah 1 20,000.00 20,000.00 0.0050 Penanaman puring Nuri 1 20,000.00 20,000.00 0.0051 Penanaman Teh-tehan 1 15,000.00 15,000.00 0.0052 Penanaman Pohon Cempaka 1 25,000.00 25,000.00 0.0053 Pek. Penyambungan Listrik 1 4,000,000.00 4,000,000.00 0.0054 Pek. Penyambungan Air 1 1,000,000.00 1,000,000.00 0.00
No. URAIAN SAT KOEFHARGA HARGA UPAH HARGA BAHAN JUM HARGA VOLSAT SATUAN
(Rp) (Rp) (Rp) (Rp)1 2 3 4 4 5 6 7 8 9
55 Pek. Pintu Rolling + Box Aluminium 1 200000.00 200,000.00 0.00
IV. RENCANA ANGGARAN BIAYA ( RAB )
No URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA (Rp) KETERANGAN
1 2 3 4 5 6 = 4 x 5 7
I PEKERJAAN PERSIAPAN AWAL TOTAL 262,500.00 1 Pek. Pembersihan awal lokasi M2 15.00 17,500.00 262,500.00 2 Pasangan Bouwplank M 11.00 54,365.00 598,015.00
II PEKERJAAN PEMBANGUNAN RUMAHII.1 PEKERJAAN BASEMENT TOTAL 26,702,059.25 1 PEK. TANAH DAN PASIR 6,045,180.00
Pek. Galian tanah biasa untuk basement M3 50.40 119,250.00 6,010,200.00 Pek. Pemadatan dan perataan M2 1.32 26,500.00 34,980.00 Tanah Disposal M3 50.40 - -
2 PEKERJAAN BETON 643,467.50 Kerikil Beton M3 0.30 190,000.00 57,000.00 Kepala Tukang Batu M3 0.54 19,500.00 10,530.00 Kerikil Beton M3 0.68 190,000.00 128,250.00 Kerikil Beton M3 1.00 190,000.00 190,000.00 Pelat Lantai t = 10 cm Kerikil Beton M3 1.00 190,000.00 190,000.00 Dak Beton t = 15 cm Kerikil Beton M3 0.06 190,000.00 10,687.50 Kerikil Beton M3 0.30 190,000.00 57,000.00
2 PEK. PASANGAN DAN PLESTERAN 932,917.23 Pek. Pas Trasram bata merah (1:2) M3 0.52 293,200.00 151,994.88 Pek. Pas Bata merah tebal 1/2 bata (1:4) M3 3.35 57,200.00 191,505.60 Pek. Plesteran (1:5) M2 33.75 13,239.20 446,823.00 Pek. Acian M2 33.75 4,225.00 142,593.75
HARGA SATUAN (Rp)
No URAIAN PEKERJAAN SAT VOLUME JUMLAH HARGA (Rp) KETERANGAN
1 2 3 4 5 6 = 4 x 5 7
HARGA SATUAN (Rp)
3 PEKERJAAN BETON 19,086,628.82 Pek. Pelat Pondasi Telapak (K-200) M3 0.30 2,824,760.00 847,428.00 Pek. Sloof Beton 20/30 (K-150) M3 0.54 2,405,665.00 1,299,059.10 Pek. Ring Balok 20/25 (K-150) M3 0.68 5,950,530.00 4,016,607.75 Pek. Pelat Lantai ( K-150 ) M3 1.00 5,170,155.00 5,170,155.00 Pelat Lantai t = 10 cm Pek. Atap Dak Beton ( K-150 ) M3 1.00 5,170,155.00 5,170,155.00 Dak Beton t = 15 cm Pek. Kolom Praktis Beton 15/15 (K-150) M3 0.06 7,251,155.00 407,877.47 Pek. Kolom Beton 20/20 (K-150) M3 0.30 7,251,155.00 2,175,346.50
4 PEK. PENGECATAN DAN POLITURAN 637,333.20 Pek. Mengecat Tembok, 1x Plamir-2x Mengecat M2 33.75 17,880.00 603,450.00 - Pek. Pengecatan Tembok Pek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat Ha M2 1.80 18,824.00 33,883.20 - Pek. Pengecatan Kayu Listplank
5 PEK. INSTALASI LISTRIK - Pas. Instalasi Titik Lampu Ttk 2.00 - - Pas. Instalasi Stop Kontak Ttk 2.00 - - Pas. Stop Kontak Bh 2.00 - - Pas. Saklar Ganda Bh 1.00 - - Pas. Saklar Tunggal Bh 1.00 - - Pas. Arde Bh 1.00 - - Pas. Sekering Bh 1.00 - -
GRAND TOTAL 26,964,559.25
V. REKAPITULASI RENCANA ANGGARAN BIAYA
No. URAIAN PEKERJAAN JUMLAH HARGA (HARIAN)(Rp.)
I PEKERJAAN PERSIAPAN AWAL 262,500.00
II PEKERJAAN PEMBANGUNAN RUMAH1 PEK. TANAH DAN PASIR 6,045,180.00 2 PEK. PASANGAN DAN PLESTERAN 932,917.23 3 PEKERJAAN BETON 643,467.50 4 PEK. PENGECATAN DAN POLITURAN 637,333.20 5 PEK. INSTALASI LISTRIK (Exclude)
JUMLAH 8,521,397.93 DIBULATKAN 8,521,000.00
JUMLAH HARGA (BORONGAN)(Rp.)
200,000.00
400,000.00 5,000,000.00 12,000,000.00 1,000,000.00
(Exclude)
18,600,000.00 18,600,000.00
Related Documents
