Lab SMA MD

Date post:29-Dec-2015
Category:
View:43 times
Download:1 times
Share this document with a friend
Description:
laboratorium ipa
Transcript:

REKAPREKAPITULASIRENCANA ANGGARAN BIAYAKEGIATAN: LANJUTAN PEMBANGUNAN SMKN KEDUNG, SMKN KALINYAMATAN DAN SMAN KEMBANGPEKERJAAN: PEMBANGUNAN GEDUNG LABORATORIUM IPA SMK N KEDUNGLOKASI: KECAMATAN KEDUNG KABUPATEN JEPARATAHUN: 2010VOLUME: 8 x 15 m2NOURAIAN PEKERJAANHARGAIPEKERJAAN PERSIAPAN850,000.00IIPEKERJAAN TANAH6,305,915.39IIIPEKERJAAN PONDASI17,826,759.72IVPEKERJAAN DINDING14,315,404.83VPEKERJAAN PLESTERAN15,196,776.57VIPEKERJAAN KAYU73,054,519.41VIIIPEKERJAAN BETON43,801,069.36VIIIPEKERJAAN PENUTUP ATAP9,729,102.50IXPEKERJAAN SANITASI3,151,250.00XPEKERJAAN BESI DAN ALUMINIUM804,750.00XIPEKERJAAN KUNCI DAN KACA3,795,342.81XIIPEKERJAAN PENUTUP LANTAI DAN DINDING1,421,458.50XIIIPEKERJAAN INSTALASI LISTRIK1,748,000.00JUMLAH HARGA192,000,349.09192,000,349.09DIBULATKAN192,000,000.00TERBILANG :SERATUS SEMBILAN PULUH DUA JUTAJepara, Maret 2010Menyetujui ;Di Buat Oleh ;PIMPINAN KEGIATANCV. ARDIKON CIPTA ARTISTIKADrs. SUWARTO, MMTRI HARTATI, S. Sos. INIP. 19580610 198103 1 018DirektrisMengetahui ;KEPALA DINAS PENDIDIKANKEPALA DINAS PEKERJAAN UMUMPEMUDA DAN OLAHRAGADAN ENERGI SUMBER DAYA MINERALKABUPATEN JEPARAKABUPATEN JEPARADrs. B U N A J IIr. SOEGIARTO, MTNIP. 19540203 197408 1 001NIP. 19540719 198603 1 005

RABRENCANA ANGGARAN BIAYAKEGIATAN: LANJUTAN PEMBANGUNAN SMKN KEDUNG, SMKN KALINYAMATAN DAN SMAN KEMBANGPEKERJAAN: PEMBANGUNAN GEDUNG LABORATORIUM IPA SMK N KEDUNGLOKASI: KECAMATAN KEDUNG KABUPATEN JEPARATRAPESIUMTAHUN: 2010DALAMVOLUME: 8 x 15 m2120162TOTALNOURAIAN PEKERJAANVOLUMEANALISAHARGA SATUANJUMLAH HARGAJUMLAH150(Rp)(Rp)(Rp)1234567IPEKERJAAN PERSIAPAN1Pengukuran dan pemasangan bouwplank1.000ls300,000.002Air Kerja1.000ls300,000.003Papan nama kegiatan 120 cm x 120 cm1.000bhls250,000.00250,000.00SUB TOTAL I :850,000.00IIPEKERJAAN TANAH1Galian tanah biasa84.700m3T.125,437.002,154,513.9077.0002Urugan tanah biasa dipadatkan60.000m3T.1050,775.003,046,500.003Urugan kembali42.350m3T.138,479.00359,085.654Urugan pasir hurug bawah pondasi7.392m3T.14100,895.00745,815.84SUB TOTAL II :6,305,915.39IIIPEKERJAAN PONDASI1Aanstampeng batu belah13.860m3Pd.1221,996.003,076,864.562Pasang pondasi batu kali 1 Pc : 8 Ps33.880m3Pd.3435,357.0014,749,895.16SUB TOTAL III :17,826,759.72IVPEKERJAAN DINDING1Pas. batu merah Kalipucang tbl. 1/2 bata, 1 Pc : 3 Ps21.344m2D.470,305.001,500,589.922Pas. batu merah Kalipucang tbl. 1/2 bata, 1 Pc : 8 Ps209.078m2D.561,292.0012,814,814.91SUB TOTAL IV :14,315,404.83VPEKERJAAN PLESTERAN1Plesteran 1 Pc : 3 Ps tebal 15 mm di aci42.688m2PL.135,497.001,515,295.942Plesteran 1 Pc : 8 Ps tebal 15 mm di aci372.556m2PL.231,523.0011,744,089.093Plesteran beton 1 Pc : 2 Ps tebal 15 mm di aci66.290m2PL.429,226.001,937,391.54SUB TOTAL V :15,196,776.57VIPEKERJAAN KAYU1Pasang kusen pintu dan jendela kayu bengkirai0.946m3KY.212,966,300.0012,270,891.402Pasang kasau & reng kayu kruing236.980m2KY.785,876.0020,350,894.483Pasang kuda-kuda kayu kruing2.892m3KY.137,990,820.0023,109,451.444Pasang jalusi mati kayu bengkirai12.430m2KY.17.a334,822.004,161,837.465Bikin daun pintu rangka kayu bengkirai tb. 3,5 cm9.240m2KY.22639,457.005,908,582.68panil multiplek tb. 9 mm6Pasang jendela kaca kayu kanfer tb. 3 cm8.245m2KY.27375,710.003,097,728.957Pasang lisplank uk. 3/20 kayu kruing43.000m2KY.33.a79,613.003,423,359.008Papan papan sirip17.200m1KY.3542,545.00731,774.00SUB TOTAL VI :73,054,519.41VIIPEKERJAAN BETON1Cor beton K. 175 sloof 15/202.310m3B.2818,365.001,890,423.152Pembesian beton sloof 15/20253.626kgB.616,612.004,213,229.80109.79466666673Pasang bekisting beton sloof 15/2030.253m2B.1160,263.001,823,136.544Cor beton K. 175 kolom (K1) 15/201.368m3B.2818,365.001,119,523.325Pembesian beton kolom 15/20158.104kgB. 616,612.002,626,428.96115.57333333336Pasang bekisting beton kolom 15/2018.240m2B. 1160,263.001,099,197.127Cor beton K. 175 kolom (K2) 15/20+50.594m3B.2818,365.00486,108.818Pembesian beton kolom 15/20+574.577kgB. 616,612.001,238,867.14125.549898989912345679Pasang bekisting beton kolom 15/20+56.080m2B. 1160,263.00366,399.0410Cor beton K. 175 kolom (K3) 15/150.919m3B.2818,365.00752,179.7311Pembesian Beton kolom 15/15133.537kgB. 616,612.002,218,317.31145.287137222912Pasang bekisting beton kolom 15/1517.295m2B. 1160,263.001,042,248.5913Cor beton K. 175 balok lateiu 12/120.432m3B.2818,365.00353,533.6814Pembesian beton balok lateiu k. 12/1260.396kgB. 616,612.001,003,298.35139.805555555615Pasang bekisting beton balok lateiu k. 275 12/127.200m2B. 1160,263.00433,893.6016Cor beton K. 175 ring balok 15/202.640m3B.2818,365.002,160,483.6058.00017Pembesian Beton ring balok 15/20289.858kgB. 616,612.004,815,119.77109.794666666718Pasang bekisting beton ring balok 15/2026.400m2B. 1160,263.001,590,943.2019Cor beton K. 175 Konsol 15/200.810m3B.2818,365.00662,875.6541.00020Pembesian Beton Konsol 15/2088.934kgB. 616,612.001,477,366.29109.794666666721Pasang bekisting beton Konsol 15/2010.800m2B. 1160,263.00650,840.4022Prancah/steger beton konsol2.700m2B. 1068,477.00184,887.9023Cor beton K. 175 sunduk 8/202.700m3B.2818,365.002,209,585.5024Pembesian Beton sunduk33.878kgB. 616,612.00562,787.9812.547555555625Pasang bekisting beton sunduk7.680m2B. 1160,263.00462,819.8426Prancah/steger beton balok sunduk1.280m2B. 1068,477.0087,650.5627Cor beton K. 175 plat meja laborat1.050m3B.2818,365.00859,283.2528Penulangan beton plat meja laborat102.480kgB. 616,612.001,702,397.7629Pasang bekisting beton plat meja laborat9.000m2B.9167,712.001,509,408.0030Kolom beton bertulang meja laborat4.200m2B.772,812.00305,810.4031Cor beton rabat K.100 t = 4 cm bawah lantai5.533m3B. 1703,470.003,892,018.12SUB TOTAL VII :43,801,069.363.060VIIIPEKERJAAN PENUTUP ATAP1Pasang atap genteng lokal236.980m2PA.528,845.006,835,688.102Pasang krepus lokal51.200m1PA.956,512.002,893,414.40SUB TOTAL VIII :9,729,102.50IXPEKERJAAN SANITASI1Pasang bak cuci stainlees pd meja laborat5.00bhS.5391,750.001,958,750.002Pasang kran air stainlesteel5.00bhtaksir36,000.00180,000.003Pasang pipa PVC 3/4" AW utk air bersih25.00m'taksir11,700.00292,500.004Pasang pipa PVC 3" AW utk. Air kotor12.00m'taksir60,000.00720,000.00SUB TOTAL IX :3,151,250.00XPEKERJAAN BESI DAN ALUMINIUM1Pasang angkur dan baut17.000kgBS.1030,801.00523,617.002Pasang scrool seng BJLS 286.000m2taksir46,855.50281,133.00SUB TOTAL X :804,750.00XIPEKERJAAN KUNCI DAN KACA1Pasang kunci pintu 2 x putar4.000bhKK. 1133,537.00534,148.002Pasang engsel pintu18.000bhKK. 327,319.00491,742.003Pasang engsel jendela kupu-kupu28.000bhKK. 420,537.00575,036.004Pasang kait angin28.000bhKK. 614,019.00392,532.005Pasang kunci slot32.000bhKK. 819,092.00610,944.006Pasang hendle jendela14.000bhtaksir9,500.00133,000.007Pasang kaca tb. 5 mm11.688m2KK. 1190,519.001,057,940.81SUB TOTAL XI :3,795,342.81XIIPEKERJAAN PENUTUP LANTAI DAN DINDING1Pasang keramik 20 x 20 meja laborat10.500m2L.11135,377.001,421,458.50SUB TOTAL XII :1,421,458.501234567XIIIPEKERJAAN INSTALASI LISTRIK1Instalasi listrik12.000titiktaksir100,000.001,200,000.002Pasang lampu TL 20 watt + fitting8.000bhtaksir50,000.00400,000.003Pasang lampu SL 11 watt + fitting2.000bhtaksir25,000.0050,000.004Pasang saklar ganda2.000bhtaksir22,000.0044,000.005Pasang saklar tunggal1.000bhtaksir18,000.0018,000.006Pasang stop kontak2.000bhtaksir18,000.0036,000.00SUB TOTAL XIII :1,748,000.00192,000,355.09JUMLAH HARGA TOTAL192,000,349.09192,000,000.00PAGUDIBULATKAN192,000,000.000.00.00000Jepara, Maret 20101,600,000.00Menyetujui ;Di Buat Oleh ;1,280,000.00PIMPINAN KEGIATANCV. ARDIKON CIPTA ARTISTIKADrs. SUWARTO, MMTRI HARTATI, S. Sos. INIP. 19580610 198103 1 018DirektrisMengetahui ;KEPALA DINAS PENDIDIKANKEPALA DINAS PEKERJAAN UMUMPEMUDA DAN OLAHRAGADAN ENERGI SUMBER DAYA MINERALKABUPATEN JEPARAKABUPATEN JEPARADrs. B U N A J IIr. SOEGIARTO, MTNIP. 19540203 197408 1 001NIP. 19540719 198603 1 005

NGITUNGRENCANA ANGGARAN BIAYAKEGIATANPEKERJAANLOKASITAHUNLUASNOURAIAN PEKERJAANL/lTPBnykKoefJmlhJmlh TotSAT12345678910IPEKERJAAN PERSIAPAN1Pengukuran dan pemasangan bouwplank=0.00unit4Papan nama kegiatan 120 cm x 120 cm=0.00IPEKERJAAN TANAH1Galian tanah biasa=0.00m2Urugan tanah biasa dipadatkan=0.00m3Urugan kembali=0.00m4Urugan pasir bawah pondasi=0.00mUrugan pasir bawah lantai=0.00mIIPEKERJAAN PONDASI1Aanstampeng batu belah=0.00m2Pasang pondasi batu belah 1:4 pasir pasang=0.00m3Pasang trashraam batu merah 1 : 3=0.00mIIIPEKERJAAN DINDING1Pas. batu merah Kalipucang tbl. 1/2 bata, 1Pc : 3Ps=0.00mlubang kosen2 unt pas trasrhaam2Pasangan roster 1Pc : 4Ps=0.00mP 10.61x2.00=1.22IVPEKERJAAN PLESTERANP20.32x2.00=0.641Plesteran 1Pc : 3 Ps tbl 15 mm=0.00mJ 23.43x0.00=0.002Plesteran 1Pc : 8 Ps tebal 15 mm=0.00mJ 31.58x0.00=0.003Plesteran skoneng 1 Pc : 2 Ps0.49x0.00=0.00VPEKERJAAN KAYU0.283.000.00=1.86m1Pasang gantungan pyan2Pasang kusen pintu dan jendela kayu bengkirailubang kosen2JalusiJALUSINGECATP 10.12x0.06x9.30x2.00=0.13P 12.89x2.00=5.781.540.76x3.00=2.28P 11.00x0.36x9.30x2.00=6.70P 20.12x0.06x7.48x2.00=0.11P21.75x2.00=3.500.99P 21.00x0.36x7.48x2.00=5.39J 10.12x0.06x14.69x3.00=0.32J 14.13x3.00=12.394.461.48x2.00=2.95J 11.00x0.36x14.69x3.00=15.87J 20.12x0.06x13.69x3.00=0.30J 23.43x3.00=10.304.461.48x8.00=11.80J 21.00x0.36x13.69x3.00=14.79J 30.12x0.06x6.37x2.00=0.09J 31.58x2.00=3.170.99J 31.00x0.36x6.37x2.00=4.590.00x2.00=0.0012.00OK=0.95m=35.1212.43m15.00OK=17.030.0012.00OK=47.320.003Pasang kasau dan reng kayu bengkirai117.00x6.37=108.292.31217.00x7.57=128.698.91=236.98m4Pasang konstruksi atap kayubengkirai11.22murplat & gording&nok0.08x0.12x153.00=1.4694Pasang konstruksi atap kayubengkiraikuda-kuda 10.08x0.12x32.00x3.00=0.920.76x2.00=1.52murplat & gording&nok&0.08x0.12x214.10=2.0550.06x0.12x17.00x3.00=0.371.40x4.00=5.58juraikuda-kuda trapesium0.08x0.12x25.75x0.00=0.001.40x4.00=5.58kuda-kuda 10.08x0.12x34.00x4.00=1.310.06x0.12x17.00x0.00=0.000.54x2.00=1.070.06x0.12x17.00x4.00=0.49kuda-kuda 1/40.08x0.12x8.75x0.00=0.00kuda-kuda trapesium0.08x0.12x26.75x2.00=0.510.06x0.12x4.00x0.00=0.0013.758,003,215.000.06x0.12x17.00x2.00=0.24Balok angin0.08x0.12x7.00x2.00=0.13kuda-kuda 1/40.08x0.12x9.50x4.00=0.36=2.89m0.06x0.12x4.00x4.00=0.123,979,442.50Balok angin0.08x0.12x9.30x2.00=0.18=5.27m5Pasang pintu panyl kayu kanfer tb. 3,5 cmP 12.10x1.40x2.00=5.88P 22.10x0.80x2.00=3.36=9.240.00LUAS KACA6Pasang jendela kaca kayu kanfer tb. 3 cmJ 10.85x0.80x2.00x3.00=4.08J 10.85x0.80x3.00x3.00=6.12J 20.85x0.55x2.00x3.00=2.81J 20.85x0.55x3.00x3.00=4.21J 30.85x0.80x1.00x2.00=1.36J 30.85x0.80x1.00x2.00=1.36=8.250.00=11.690.007Pasang lisplank uk. 3/20 kayu bengkiraiVIPEKERJAAN BETON1Membuat beton tumbuk mutu k.125Rabat beton bawah lantai208.25x0.05=mRabat beton teras keliling93.83x0.05=m2Membuat beton mutu k.latiue0.12x0.12x48.00=0.69Beton kolom 15/15 ( K 3 )0.15x0.15x3.00x14.00=0.95Beton kolom 15/15 ( K 3 )0.15x0.15x5.50x11.00=1.36Beton kolom 15/20 ( K 1 )0.15x0.20x5.50x20.00=3.30Beton kolom 20/20 ( K 2 )0.20x0.20x5.50x4.00=0.88Beton Balok 15/200.15x0.30x21.50=0.97Beton konsol 15/200.15x0.20x74.00=2.22kantilever0.40x0.08x3.50=0.11plat balok sunduk0.20x0.08x29.50=0.47plat dag atap 22.00x0.10x0.00=0.00plat dag atap doorluup3.20x0.10x0.00=0.00=m3Pembesian dengan Besi polos atau ulirlatiue48.00x2.47=118.4648.00x0.67=31.97Beton kolom 15/15 ( K 3 )3.00x14.00x3.55=149.183.00x14.00x0.80=33.57Beton kolom 15/15 ( K 3 )5.50x11.00x3.55=214.905.50x11.00x0.80=48.35Beton kolom 15/20 ( K 1 )5.50x20.00x3.55=390.725.50x20.00x0.93=102.56Beton kolom 20/20 ( K 2 )5.50x4.00x5.33=117.225.50x4.00x1.07=23.44Beton Balok 15/2021.50x3.55=76.3721.50x1.40=30.07Beton konsol 15/201.00x74.00x3.55=262.851.00x74.00x0.93=69.00kantilever3.50x1.98=6.913.50x2.33=8.16plat balok sunduk29.50x6.43=189.68plat dag atap 20.00x12.34=0.000.000.00plat dag atap doorluup0.00x12.34=0.00=1,873.41kg4Kolom praktis4.00x0.00=0.00m'5Sloof beton bertulang172.85=172.85m'ring balk beton bertulang172.85=172.85m'ring balk gunungan16.00=16.00m'6Begisting untuk plat betonm'kantilever0.40xx33.50=13.40meja laborat0.60xx4.60=2.76plat dag atap 13.00xx3.00=9.00plat dag atap 22.00xx3.00=6.00plat dag atap doorluup3.20xx4.50=14.40=45.560.007Steiger dari bambuBalok 15/30 & konsol0.15xx51.00=7.65=7.650.008begistng dg kayu randu 2 cmlatiue0.24x48.00=11.52Beton kolom 15/15 ( K 3 )0.60x3.00x14.00=25.20Beton kolom 15/15 ( K 3 )0.30x5.50x11.00=18.15Beton kolom 15/20 ( K 1 )0.40x5.50x20.00=44.00Beton kolom 20/20 ( K 2 )0.40x5.50x4.00=8.80Beton Balok 15/200.30x21.50=0.00Beton konsol 15/200.55x74.00=0.00plat balok sunduk0.48x29.50=0.00=107.670.00VIIPEKERJAAN PENUTUP ATAP1Pasang atap genteng kudus2Pasang krepus kudusnok20.30=20.30jurai63.00=63.00=83.30m'VIIIPEKERJAAN LANGIT-LANGIT1Pasang pyan eternit kerang superIXPEKERJAAN SANITASI1Pasang closet jongkok porselen2Pasang floordrain3Pasang pintu PVC 70/2004Bikin bak mandi 80x70x705Pasang pipa PVC 3/4"6Pasang pipa PVC 4"7Pasang kran air biasa8Membuat sumur galian9Membuat septictank 2 x 2 x 2 m + peresapanXPEKERJAAN BESI DAN ALUMUNIUM1Pasang talang miring seng BJLS 282Pasang angkur dan baut3Pasang scroll seng BJLS 28XIPEKERJAAN KUNCI DAN KACA1Pasang kunci tanam biasa2Pasang engsel pintu3Pasang engsel jendela kupu-kupu4Pasang kait angin5Pasang kunci sloot6Pasang kaca tb. 5 mmXIIPEKERJAAN PENUTUP LANTAI DAN DINDING1Pasang lantai keramik KM / WC 20 x 202Pasang lantai keramik 30 x 30 putih3Pasang dinding keramik 20 x 254Pasang bis beton diameter 0,80 mXIIIPEKERJAAN PENGECATAN1Mengecat kayu 3 kaliP 10.36x9.30x3.00=10.04P 20.36x7.64x3.00=8.250.36x5.64x0.00=0.00P J10.36x11.65x1.00=4.19P J20.36x15.29x5.00=27.52P J30.36x11.74x2.00=8.450.36x10.27x0.00=0.00J 10.36x14.05x2.00=10.12J 20.36x14.85x8.00=42.770.36x9.41x0.00=0.00BV10.36x3.70x2.00=2.66BV20.36x9.00x17.00=55.0843.00OK=169.090.002Mengecat tembok dan plafond dengan DecolithXIVPEKERJAAN INSTALASI LISTRIK1Pemasangan sambungan baru listrik PLN 900 VA2Instalasi listrik3Pasang lampu TL 20 watt + fitting4Pasang lampu SL 8 watt + fitting5Pasang saklar ganda6Pasang stop kontakJUMLAH HARGA TOTALDIBULATKAN

BAHANDAFTAR HARGA SATUAN BAHAN BANGUNANKABUPATEN JEPARA TAHUN 2010NOBAHAN / MATERIALSATUANKODEHARGA SATUAN BAHANKETI.BAHAN / MATERIAL1Batu belah 15 - 20 cm/m3M 001120,0002Batu pecah 1 - 2 cm/m3M 006195,0003Batu merah Kali Pucang/bjM 0184004Batu tempel 10 x 20 cm/m2M 02097,9005Pasir hurug / timbun/m3M 02375,6006Pasir beton / Muntilan/m3M 024250,0007Pasir pasang (lokal)/m3M 025137,5008Tanah hurug/m3M 02618,9009S e m e n ( PC )/kgM 0311,32010Semen PC warna/kgM 0338,10011K a p u r/m3M 034495,00012Cat besi (emco/dextro)/kgM 03554,60013Cat kayu/kgM 03646,83014Cat Tembok Mowilex utk luar ruangan/kgM 03778,20015Cat Tembok Mowilex utk dalam ruangan (standar)/kgM 03853,00016Cat Tembok Decolith/sintex/kgM 04119,40017Plamur/kgM 04425,50018Amplas/lbrM 0453,36019M e n i/kgM 04623,94020Kawat Galvanis 3 mm/kgM 04721,42021Baut Baja/kgM 04920,16022Baja tulangan beton / besi beton/kgM 05115,00023Paku usuk / reng/kgM 05216,20024Kawat baja / bindrat/kgM 05316,80025Multiplek 9 mm (90x220)/lbrM 054151,50026Triplek 3 mm (90 x 220)/lbrM 05558,30027Lem kayu/kgM 06015,30028T i r/kgM 06112,70029A f d u n e r s/ltrM 0629,30030Tegel abu -abu 30 x 30 cm/bjM 0651,50031Ubin keramik 30/30 cm putih (sekualitas Asia/Mulia)/bhM 0743,94032Ubin keramik warna 20/20 (sekualitas Asia/Mulia)/bhM 0761,90033Blok pafing tebal 6 cm K.125/m2M 08037,80034Blok pafing tebal 8 cm K.125/m2M 08139,50035Buis beton 0,60/m'M 090128,00036Buis beton 0,80/m'M 091216,80037Buis beton U 20/m'M 09445,36038Roster tanah merah/bhM 0974,40039Kloset INA jongkok/bhM 098134,00040Wastafel/bhM 103330,00041Bak CuciPiring Stainles/bhM 104235,00042Tempat sabun tanam/bhM 10545,00043Floor drain/bhM 10615,00044Seng BJLS 30/m2M 10755,90045Eternit kerang super/m2M 10812,28046Asbes plat tb 2 mm / atrisco/m2M 10915,54047Asbes plat tb 4 mm/m2M 11021,00048Genting pres lokal/bhM 11278049Genting pres Jatiwangi (kecil) tak berwarna/bhM 1133,40050Genting bubung Jatiwangi tak berwarna/bhM 11716,70051Genting bubung lokal/bhM 1186,90052Kayu hutan/m3M 1244,273,50053Kayu randu/m3M 125976,50054Kayu Kruing eks Banjar Merah/m3M 1266,232,00055Kayu bengkirai/m3M 1289,765,00056Kayu kanfer/m3M 12910,080,00057Bambu/btgM 13615,40058Kaca bening 5 mm/m2M 13975,00059Engsel pintu kuningan lokal/bhM 14319,30060Engsel jendela/setM 14615,00061Kunci tanam royal / sekualitas/bhM 147110,00062Sloot / grendel pintu/bhM 1488,40063Hak angin biasa/bhM 1506,00064Rel Pintu Dorong/bhM 153275,00065Kran stainlesteel/bhM 15436,00066Pipa PVC 3/4' AW/m'M 1579,00067Pipa PVC 1" AW/m'M 15812,30068Pipa PVC 1 1/2" AW/m'M 15920,00069Pipa PVC 2" AW/m'M 16026,50070Pipa PVC 3" AW/m'M 16148,50071Pipa PVC 4" AW/m'M 16270,40072Besi Strip 2 cm/m1M 18317,40073Seng plat BJLS 28/lbrM 19540,00074Air/ltrM 20417NOJENIS TENAGA KERJASATUANKODEHARGA SATUAN1Mandor1 hariL 06142,50025002Kepala tukang gali1 hariL 06245,0003Tukang gali / pekerja1 hariL 06332,5004Kepala tukang batu1 hariL 06445,0005Tukang batu1 hariL 06542,5006Laden tukang batu/pekerja1 hariL 06635,0007Kepala tukang kayu1 hariL 06747,5008Laden tukang kayu/pekerja1 hariL 06835,0009Tukang kayu1 hariL 06945,00010Kepala tukang besi1 hariL 07047,50011Tukang besi1 hariL 07145,00012Laden tukang besi/pekerja1 hariL 07235,00013Kepala tukang cat1 hariL 07347,50014Tukang cat1 hariL 07445,00015Laden tukang cat /pekerja1 hariL 07535,00016Laden tukang pipa/pekerja1 hariL 08423,900NOURAIAN UNIT INSTALASI DANKODEHARGAALAT BERAT$1Motor Grader100 HPE 010236,500/ jam$2Wheel loader115 HPE 052192,500/ jam$3Wheel tractor60 HPE 05382,500/ jam$4Roller vibratorSelf P6 - 6 TE 082170,500/ jam$5Water tank truck115 HPE 18282,500/ jam$6Dump truck 3,5 Ton/115 HPE 21171,500/ jam$7Service CarE 40895,300/ jamJepara, Januari 2010KEPALA DINAS PEKERJAAN UMUM DANENERGI SUMBER DAYA MINERALKABUPATEN JEPARAIr. SOEGIARTO, MTNIP. 19540719 1986 03 1 005

CIPTA KARYADAFTAR ANALISA BIAYA SATUAN PEKERJAANPEKERJAAN KONSTRUKSIKABUPATEN JEPARATAHUN 2010NOSNIKODEKOEFSAT.URAIAN PEKERJAANHARGA BAHAN/JUMLAHJUMLAH TOTALUPAH12345678 = 4 x 79IIDT 91-0006PEKERJAAN TANAH2007T.11.0000m3Galian Tanah Biasa Sedalam 1 m0.7500OHpekerja32,500.0024,375.000.0250OHmandor42,500.001,062.5025,437.50T.101.2000m3Urugan tanah biasa dan dipadatkan1.2000m3tanah biasa18,900.0022,680.000.0714jampekerja32,500.002,320.500.0178jammandor42,500.00756.500.0178jamwhell loader192,500.003,426.500.2289jamdump truck71,500.0016,366.350.0061jammotor grader236,500.001,442.650.0100jamvibro roller170,500.001,705.000.0070jamwater tangker82,500.00577.501.0000lsalat bantu1,500.001,500.0050,775.00T.131.0000m3Urugan Kembali0.2500OHpekerja32,500.008,125.000.0083OHmandor42,500.00354.178,479.17T.141.0000m3Urugan Pasir Hurug1.2000m3pasir hurug75,600.0090,720.000.3000OHpekerja32,500.009,750.000.0100OHmandor42,500.00425.00100,895.00T.231.0000ttkPemasangan trucuk bambu 10 cm panjang 6 m0.1250OHPekerja35,000.004,375.000.0125OHmandor42,500.00531.254,906.251.0000btgBambu15,400.0015,400.000.1000jamalat pancang9,000.00900.000.0165jamalat bantu250.004.1316,304.1321,210.38IIIDT 91-0007PEKERJAAN PONDASI2007Pd.11.0000m3Aanstampeng batu belah1.2000m3batu belah15/20120,000.00144,000.000.4320m3pasir hurug75,600.0032,659.20176,659.200.7800OHpekerja32,500.0025,350.000.3900OHtukang batu42,500.0016,575.000.0390OHkepala tukang45,000.001,755.000.0390OHmandor42,500.001,657.5045,337.50221,996.70Pd.51.0000m3Pas Pondasi batu belah camp 1 Pc : 4 Ps dengan pasir beton1.2000m3batu belah120,000.00144,000.00163.0000kgsemen / PC1,320.00215,160.000.5220m3pasir muntilan250,000.00130,500.00489,660.001.5000OHpekerja35,000.0052,500.000.6000OHtukang batu42,500.0025,500.000.0600OHkepala tukang45,000.002,700.000.0750OHmandor42,500.003,187.5083,887.50573,547.50Pd.5.b1.0000m3Pas Pondasi batu belah camp 1 Pc : 4 Ps dengan pasir pasang1.2000m3batu belah120,000.00144,000.00163.0000kgsemen / PC1,320.00215,160.000.5220m3pasir pasang137,500.0071,775.00430,935.001.5000OHpekerja35,000.0052,500.000.6000OHtukang batu42,500.0025,500.000.0600OHkepala tukang45,000.002,700.000.0750OHmandor42,500.003,187.5083,887.50514,822.50159Pd.71.0000m3Pasang Pondasi Rolag Trashraam Bata Merah 1 Pc : 3 Ps500.0000m3bata merah400.00200,000.00156.0000kgsemen / PC1,320.00205,920.000.3300m3pasir pasang137,500.0045,375.00451,295.004.5000OHpekerja35,000.00157,500.001.5000OHtukang batu42,500.0063,750.000.1500OHkepala tukang45,000.006,750.000.2250OHmandor42,500.009,562.50237,562.50688,857.50IVDT 91-0009PEKERJAAN DINDING2007D.11.0000m2Pasangan Batu Merah Kali Pucang Tebal 1 bata, 1Pc : 4 Ps150.0000bhbiji bata merah Kali Pucang400.0060,000.0026.5500kgsemen / PC1,320.0035,046.000.0930m3pasir pasang137,500.0012,787.50107,833.500.6000OHpekerja35,000.0021,000.000.2000OHtukang batu42,500.008,500.000.0200OHkepala tukang45,000.00900.000.0300OHmandor42,500.001,275.0031,675.00139,508.50D.41.0000m2Pasangan Batu Merah Kali Pucang Tebal 1/2 bata, 1Pc : 3 Ps75.0000bhbiji bata merah Kali Pucang400.0030,000.0014.3700kgsemen / PC1,320.0018,968.400.0400m3pasir pasang137,500.005,500.0054,468.400.3000OHpekerja35,000.0010,500.000.1000OHtukang batu42,500.004,250.000.0100OHkepala tukang45,000.00450.000.0150OHmandor42,500.00637.5015,837.5070,305.90D.51.0000m2Pasangan Batu Merah Kali PucangTebal 1/2 bata, 1Pc : 8 Ps75.0000bhbiji bata merah Kali Pucang400.0030,000.006.5000kgsemen / PC1,320.008,580.000.0500m3pasir pasang137,500.006,875.0045,455.000.3000OHpekerja35,000.0010,500.000.1000OHtukang batu42,500.004,250.000.0100OHkepala tukang45,000.00450.000.0150OHmandor42,500.00637.5015,837.5061,292.50VDT 91-0010PEKERJAAN PLESTERAN2007PL.11.0000m2Plesteran 1 Pc : 3 Ps6.5000kgsemen/PC1,320.008,580.000.0194m3pasir pasang137,500.002,667.5011,247.500.4000OHpekerja35,000.0014,000.000.2000OHtukang batu42,500.008,500.000.0200OHkepala tukang45,000.00900.000.0200OHmandor42,500.00850.0024,250.0035,497.50PL.21.0000m2Plesteran 1 Pc : 8 Ps di aci PC7.1860kgsemen/PC1,320.009,485.520.0280m3pasir pasang137,500.003,850.0013,335.520.3000OHpekerja35,000.0010,500.000.1500OHtukang batu42,500.006,375.000.0150OHkepala tukang45,000.00675.000.0150OHmandor42,500.00637.5018,187.5031,523.02PL.31.0000m2Plester Siar Adukan 1 Pc : 2 Ps6.3400kgsemen1,320.008,368.800.0120m3pasir pasang137,500.001,650.0010,018.800.2000OHpekerja35,000.007,000.000.1500OHtukang batu42,500.006,375.000.0150OHkepala tukang45,000.00675.000.0100OHmandor42,500.00425.0014,475.0024,493.80237PL.41.0000m2Plesteran Beton 1 Pc : 2 Ps Tebal 15 mm9.3000kgsemen1,320.0012,276.000.0180m3pasir pasang137,500.002,475.0014,751.000.2000OHpekerja35,000.007,000.000.1500OHtukang batu42,500.006,375.000.0150OHkepala tukang45,000.00675.000.0100OHmandor42,500.00425.0014,475.0029,226.00VIDT 91-0011PEKERJAAN KAYU2007KY.11.0000m3gantungan pyan15.0000OHtukang kayu45,000.00675,000.001.5000OHtukang kepala47,500.0071,250.005.0000OHpekerja35,000.00175,000.000.2500OHmandor42,500.0010,625.00931,875.001.1000m3kayu kruing6,232,000.006,855,200.000.1500kgpaku16,200.002,430.006,857,630.007,789,505.00KY.21.0000m3Pasang Kusen Pintu dan Jendela kayu Bengkirai1.2000m3kayu bengkirai9,765,000.0011,718,000.001.2500kgpaku16,200.0020,250.001.0000kglem kayu15,300.0015,300.0011,753,550.006.0000OHpekerja35,000.00210,000.0020.0000OHtukang kayu45,000.00900,000.002.0000OHkepala tukang45,000.0090,000.000.3000OHmandor42,500.0012,750.001,212,750.0012,966,300.00KY.71.0000m2Pasang Kasau & Reng Kayu Kruing0.0120m3kayu kruing6,232,000.0074,784.000.1500kgpaku16,200.002,430.0077,214.000.1000OHpekerja35,000.003,500.000.1000OHtukang kayu45,000.004,500.000.0100OHkepala tukang45,000.00450.000.0050OHmandor42,500.00212.508,662.5085,876.50KY.81.0000m2Pasang Kasau & Reng Kayu Bengkirai0.0120m3kayu bengkirai9,765,000.00117,180.000.1500kgpaku16,200.002,430.00119,610.000.1000OHpekerja35,000.003,500.000.1000OHtukang kayu45,000.004,500.000.0100OHkepala tukang45,000.00450.000.0050OHmandor42,500.00212.508,662.50128,272.50KY.111.0000m3Pasang Konstruksi Kuda-Kuda Kayu Bengkirai1.1000m3kayu bengkirai9,765,000.0010,741,500.0015.0000kgbaut / angkur20,160.00302,400.005.6000kgpaku16,200.0090,720.0011,134,620.004.0000OHpekerja35,000.00140,000.0012.0000OHtukang kayu45,000.00540,000.001.2000OHkepala tukang45,000.0054,000.000.2000OHmandor42,500.008,500.00742,500.0011,877,120.00KY.131.0000m3Pasang Konstruksi Kuda-Kuda Kayu Kruing1.1000m3kayu kruing6,232,000.006,855,200.0015.0000kgbaut / angkur20,160.00302,400.005.6000kgpaku16,200.0090,720.007,248,320.004.0000OHpekerja35,000.00140,000.0012.0000OHtukang kayu45,000.00540,000.001.2000OHkepala tukang45,000.0054,000.000.2000OHmandor42,500.008,500.00742,500.007,990,820.00313KY.141.0000m3Pasang konsol kayu kruing1.1000m3kayu kruing6,232,000.006,855,200.008.0000kgbaut, beugel20,160.00161,280.007,016,480.006.0000OHpekerja35,000.00210,000.0018.0000OHtukang kayu45,000.00810,000.001.8000OHkepala tukang45,000.0081,000.000.3000OHmandor42,500.0012,750.001,113,750.008,130,230.00KY.171.0000m2Pasang Jalusi mati Kosen Kayu Bengkirai0.0600m3kayu bengkirai9,765,000.00585,900.000.1500kgpaku16,200.002,430.00588,330.003160.5000OHpekerja35,000.0017,500.002.0000OHtukang kayu45,000.0090,000.000.2000OHkepala tukang45,000.009,000.000.0250OHmandor42,500.001,062.50117,562.50705,892.50KY.17.a1.0000m2Pasang Jalusi mati Kayu Bengkirai0.0220m3kayu bengkirai9,765,000.00214,830.000.1500kgpaku16,200.002,430.00217,260.000.5000OHpekerja35,000.0017,500.002.0000OHtukang kayu45,000.0090,000.000.2000OHkepala tukang45,000.009,000.000.0250OHmandor42,500.001,062.50117,562.50334,822.50KY.221.0000m2Bikin daun pintu rangka kayu bengkirai tb 3,5 cm panil multiplek tb 9mm0.0140m3kayu bengkirai9,765,000.00136,710.000.2500lbrmulitplek151,500.0037,875.000.0500kgpaku16,200.00810.00175,395.002.5000OHpekerja35,000.0087,500.007.5000OHtukang kayu45,000.00337,500.000.7500OHkepala tukang45,000.0033,750.000.1250OHmandor42,500.005,312.50464,062.50639,457.50KY.251.0000m2Pasang Pintu Panyl Kayu Kanfer tb.3,5 cm0.0400m3kayu kanfer10,080,000.00403,200.000.5000kglem15,300.007,650.00410,850.001.0000OHpekerja35,000.0035,000.002.5000OHtukang kayu45,000.00112,500.000.2500OHkepala tukang45,000.0011,250.000.0500OHmandor42,500.002,125.00160,875.00571,725.00KY.271.0000m2Pasang Pintu & Jendela Kaca Kayu Kanfer tb.3 cm0.0240m3kayu kanfer10,080,000.00241,920.000.3000kglem15,300.004,590.00246,510.000.8000OHpekerja35,000.0028,000.002.0000OHtukang kayu45,000.0090,000.000.2000OHkepala tukang47,500.009,500.000.0400OHmandor42,500.001,700.00129,200.00375,710.00KY.331.0000m'Pasang Lisplank Uk. 3/20 Kayu Bengkirai0.0108m3kayu bengkirai9,765,000.00105,462.000.1000kgpaku16,200.001,620.00107,082.000.0100OHpekerja35,000.00350.000.2000OHtukang kayu45,000.009,000.000.0250OHkepala tukang45,000.001,125.000.0050OHmandor42,500.00212.5010,687.50117,769.50KY.33.a1.0000m'Pasang Lisplank Uk. 3/20 Kayu kruing0.0108m3kayu kruing6,232,000.0067,305.600.1000kgpaku16,200.001,620.0068,925.600.0100OHpekerja35,000.00350.000.2000OHtukang kayu45,000.009,000.000.0250OHkepala tukang45,000.001,125.000.0050OHmandor42,500.00212.5010,687.5079,613.10393KY.351.0000m'Pasang papan sirip0.0050m3kayu kruing6,232,000.0031,160.000.0500kgpaku16,200.00810.0031,970.000.1000OHpekerja35,000.003,500.000.1000OHtukang kayu45,000.004,500.000.0100OHkepala tukang45,000.00450.000.0500OHmandor42,500.002,125.0010,575.0042,545.00VIIDT 91-0008PEKERJAAN BETON2007247B.11.0000m3Membuat beton tumbuk Mutu k.100 ( 1pc : 3.5ps : 4kr)8693.5182186235247.0000kgPc1,320.00326,040.009994.0445344130.6210m3pasir beton250,000.00155,250.000.7400m3batu pecah 1-2195,000.00144,300.00215.0000ltrair17.003,655.00629,245.003931.6500OHpekerja35,000.0057,750.000.2750OHtukang batu42,500.0011,687.500.0280OHkepala tukang45,000.001,260.000.0830OHmandor42,500.003,527.5074,225.00703,470.00B.21.0000m3Membuat beton Mutu k.175 ( 1 Pc : 2,5 Ps : 3 Kr )326326.0000kgPc1,320.00430,320.007602.33128834360.6514m3pasir beton250,000.00162,857.1410293.15644171780.7622m3batu pecah 1-2195,000.00148,633.33215.0000ltrair17.003,655.00745,465.481.6500OHpekerja35,000.0057,750.000.2500OHtukang batu42,500.0010,625.000.0250OHkepala tukang45,000.001,125.000.0800OHmandor42,500.003,400.0072,900.00818,365.48B.31.0000m3Membuat beton Mutu k.225 ( 1pc : 2ps : 3kr)371371.0000kgPc1,320.00489,720.006981.88140161730.5983m3pasir beton250,000.00149,571.4310472.82210242590.7756m3batu pecah 1-2195,000.00151,233.33215.0000ltrair17.003,655.00794,179.761.6500OHpekerja35,000.0057,750.000.2500OHtukang batu42,500.0010,625.000.0250OHkepala tukang45,000.001,125.000.0800OHmandor42,500.003,400.0072,900.00867,079.76B.41.0000m3Membuat beton Mutu k.275 ( 1pc : 1.5ps : 2.5kr)406.0000kgPc1,320.00535,920.000.5863m3pasir beton250,000.00146,571.430.7600m3batu pecah 1-2195,000.00148,200.00215.0000ltrair17.003,655.00834,346.431.6500OHpekerja35,000.0057,750.000.2500OHtukang batu42,500.0010,625.000.0300OHkepala tukang45,000.001,350.000.0800OHmandor42,500.003,400.0073,125.00907,471.43B.61.0000kgPembesian dg Besi Polos atau Ulir1.0500kgbesi beton15,000.0015,750.000.0150kgkawat bindrat16,800.00252.0016,002.000.0070OHpekerja35,000.00245.000.0070OHtukang besi45,000.00315.000.0007OHkepala tukang47,500.0033.250.0004OHmandor42,500.0017.00610.2516,612.25B.71.0000m'Kolom praktis (11 x 11 cm)0.0020m3papan kayu randu976,500.001,953.000.0100kgpaku16,200.00162.003.0000kgbesi beton15,000.0045,000.000.4500kgkawat bindrat16,800.007,560.004.0000kgPc1,320.005,280.000.0060m3pasir beton250,000.001,500.000.0090m3batu pecah 1-2195,000.001,755.0063,210.004720.1800OHpekerja35,000.006,300.000.0200OHtukang batu42,500.00850.000.0200OHtukang kayu45,000.00900.000.0200OHtukang besi45,000.00900.000.0060OHkepala tukang45,000.00270.000.0090OHmandor42,500.00382.509,602.5072,812.50B.81.0000m'Sloof / ring balk beton bertulang (10 x 15 cm)0.0030m3papan kayu randu976,500.002,929.500.0200kgpaku16,200.00324.003.6000kgbesi beton15,000.0054,000.000.0500kgkawat bindrat16,800.00840.005.5000kgPc1,320.007,260.000.0090m3pasir beton250,000.002,250.000.0150m3batu pecah 1-2195,000.002,925.0070,528.504720.2970OHpekerja32,500.009,652.500.0330OHtukang batu42,500.001,402.500.0330OHtukang kayu45,000.001,485.000.0330OHtukang besi45,000.001,485.000.0100OHkepala tukang45,000.00450.000.0150OHmandor42,500.00637.5015,112.5085,641.00B.91.0000m2Begisting untuk plat lantai0.0400m3papan kayu randu976,500.0039,060.000.4000kgpaku16,200.006,480.000.0150m3balok kayu976,500.0014,647.500.3500lbrtriplek58,300.0020,405.003.0000btgbambu 8-10 cm pj. 8 m15,400.0046,200.00126,792.500.6600OHpekerja35,000.0023,100.000.3300OHtukang kayu45,000.0014,850.000.0330OHkepala tukang47,500.001,567.500.0330OHmandor42,500.001,402.5040,920.00167,712.50B.101.0000m2Steiger dari bambu0.4000kgpaku16,200.006,480.000.0150m3balok kayu976,500.0014,647.502.0000btgbambu 8-10 cm pj. 8 m15,400.0030,800.0051,927.500.2500OHpekerja35,000.008,750.000.25000.66000.1700OHtukang kayu45,000.007,650.000.17000.33000.0020OHkepala tukang47,500.0095.000.00200.03300.0013OHmandor42,500.0055.250.00130.033016,550.2568,477.75B.111.0000m2Cetakan beton (bekisting) dengan kayu randu tebal 2 cm0.0220m3kayu randu tebal 2 cm976,500.0021,483.000.4000kgpaku16,200.006,480.0027,963.000.5000OHtukang kayu45,000.0022,500.000.0500OHtukang kepala47,500.002,375.000.2000OHpekerja35,000.007,000.000.0100OHmandor42,500.00425.0032,300.0060,263.00VIII03-3436-2002PEKERJAAN PENUTUP ATAPPA.11.0000m2Pas atap genteng Jatiwangi tak berwarna kecil0.0750OHtukang kayu45,000.003,375.000.0080OHtukang kepala47,500.00380.000.1500OHpekerja35,000.005,250.000.0080OHmandor42,500.00340.009,345.0025.0000bjgenteng pres Jatiwangi kecil3,400.0085,000.0094,345.00PA.51.0000m2Pas atap genteng lokalUpah tenaga9,345.0025.0000bjgenteng lokal780.0019,500.0028,845.00551PA.71.0000m'Pas krepus Jatiwangi tak berwarna0.2000OHtukang batu42,500.008,500.000.0200OHtukang kepala45,000.00900.000.4000OHpekerja35,000.0014,000.000.0020OHmandor42,500.0085.0023,485.008.0000kgsemen / PC1,320.0010,560.000.0320m3pasir137,500.004,400.003.5000bjkrepus16,700.0058,450.0073,410.0096,895.00PA.91.0000m'Pas krepus lokalUpah tenaga23,485.003.6000kgsemen1,320.004,752.000.0300m3pasir137,500.004,125.003.5000bjkrepus Kudus/lokal6,900.0024,150.0033,027.0056,512.00IXDT 91-0013PEKERJAAN LANGIT-LANGIT2007LL.11.0000m2Langit-Langit Asbes (1,00x1,00)m, tb. 4 mm1.1000lbrplat asbes tb 4 mm21,000.0023,100.000.0100kgpaku16,200.00162.0023,262.000.0300OHpekerja35,000.001,050.000.0700OHtukang kayu45,000.003,150.000.0070OHkepala tukang47,500.00332.500.0015OHmandor42,500.0063.754,596.2527,858.25LL.21.0000m2pas pyan eternit kerang super0.4000OHtukang kayu45,000.0018,000.000.0400OHtukang kepala47,500.001,900.000.1400OHpekerja35,000.004,900.000.0070OHmandor42,500.00297.5025,097.500.2000kgpaku16,200.003,240.000.0070m3kayu kruing 4/6 + 5/76,232,000.0043,624.001.0000m2eternit kerang super12,280.0012,280.0059,144.0084,241.50LL.31.0000m2pas pyan eternit atrisco0.4000OHtukang kayu45,000.0018,000.000.0400OHtukang kepala47,500.001,900.000.1400OHpekerja35,000.004,900.000.0070OHmandor42,500.00297.5025,097.500.2000kgpaku16,200.003,240.000.0070m3kayu kruing 4/6 + 5/76,232,000.0043,624.001.0000m2eternit atrisco15,540.0015,540.0062,404.0087,501.50X03-PEKERJAAN SANITASIS.21.0000unitMemasang Closet Jongkok Porcelen1.0000bhkloset jongkok134,000.00134,000.006.0000kgpc1,320.007,920.000.0100m3pasir pasang137,500.001,375.00143,295.001.0000OHpekerja35,000.0035,000.001.5000OHtukang batu42,500.0063,750.001.5000OHkepala tukang45,000.0067,500.000.1600OHmandor42,500.006,800.00173,050.00316,345.00S.41.0000unitMemasang Wastafel1.0000bhwastafel330,000.00330,000.000.3000perlengkapan 30%330,000.0099,000.006.0000kgpc1,320.007,920.000.0100m3pasir pasang137,500.001,375.00438,295.001.0000OHpekerja35,000.0035,000.001.0000OHtukang batu42,500.0042,500.000.1000OHkepala tukang45,000.004,500.000.1000OHmandor42,500.004,250.0086,250.00524,545.00S.51.0000unitMemasang Bak Cuci Piring Stainlees1.0000bhbak cuci piring235,000.00235,000.000.3000setwater drain + asesories235,000.0070,500.00305,500.006301.0000OHpekerja35,000.0035,000.001.0000OHtukang batu42,500.0042,500.000.1000OHkepala tukang45,000.004,500.000.1000OHmandor42,500.004,250.0086,250.00391,750.00S.61.0000buahMemasang floor drain1.0000bhfloor drain15,000.0015,000.0015,000.006270.0100OHpekerja35,000.00350.000.1000OHtukang batu42,500.004,250.000.0100OHkepala tukang45,000.00450.000.0050OHmandor42,500.00212.505,262.5020,262.50XIDT 91-0014PEKERJAAN BESI DAN ALUMINIUM2007BS.81.0000m'Pasang Talang Datar / Jurai Seng BJLS 280.5000lbrseng plat BJLS 2840,000.0020,000.000.0150kgpaku16,200.00243.000.0190m3kayu kruing6,232,000.00118,408.00138,651.000.2000OHpekerja35,000.007,000.000.4000OHtukang kayu45,000.0018,000.000.0250OHkepala tukang47,500.001,187.50scrool0.0100OHmandor42,500.00425.0046,855.5026,612.50165,263.50BS.91.0000m'Pasang Talang Miring Seng BJLS 280.5000lbrseng plat BJLS 2840,000.0020,000.000.0150kgpaku16,200.00243.002.160.0190m3kayu kruing6,232,000.00118,408.00138,651.000.2000OHpekerja35,000.007,000.000.4000OHtukang kayu45,000.0018,000.000.0250OHkepala tukang47,500.001,187.500.0013OHmandor42,500.0053.1326,240.63164,891.63BS.101.0000kgBaut-baut / angkur1.1000kgbaut baja20,160.0022,176.000.0900OHtukang besi45,000.004,050.000.0300OHtukang kepala47,500.001,425.000.0900OHpekerja35,000.003,150.0030,801.00BS.111.0000m'Pasang Talang Talang Gantung 15 cm0.2500lbrseng plat BJLS 2840,000.0010,000.000.50.0100kgpaku16,200.00162.000.6500m1besi strip17,400.0011,310.0021,472.000.1500OHpekerja35,000.005,250.000.3000OHtukang besi45,000.0013,500.000.0300OHkepala tukang47,500.001,425.000.0080OHmandor42,500.00340.0020,515.0041,987.00XII03-PEKERJAAN KUNCI DAN KACAKK.11.0000bhPasang Kunci Tanam Biasa1.0000bhkunci tanam biasa110,000.00110,000.00110,000.000.0100OHpekerja35,000.00350.000.5000OHtukang kayu45,000.0022,500.000.0100OHkepala tukang47,500.00475.000.0050OHmandor42,500.00212.5023,537.50133,537.50KK.31.0000bhPasang Engsel Pintu1.0000bhengsel pintu19,300.0019,300.0019,300.000.0150OHpekerja35,000.00525.000.1500OHtukang kayu45,000.006,750.000.0150OHkepala tukang47,500.00712.500.0008OHmandor42,500.0031.888,019.3827,319.38708KK.41.0000setPasang Engsel Jendela Kupu-Kupu1.0000setengsel jendela15,000.0015,000.0015,000.000.0100OHpekerja35,000.00350.000.1000OHtukang kayu45,000.004,500.000.0100OHkepala tukang47,500.00475.000.0050OHmandor42,500.00212.505,537.5020,537.50KK.61.0000bhPasang Kait Angin1.0000bhkait angin6,000.006,000.006,000.007070.0150OHpekerja35,000.00525.000.1500OHtukang kayu45,000.006,750.000.0150OHkepala tukang47,500.00712.500.0008OHmandor42,500.0031.888,019.3814,019.38KK.81.0000bhPasang Kunci Sloot1.0000bhkunci sloot8,400.008,400.008,400.000.0200OHpekerja35,000.00700.000.2000OHtukang kayu45,000.009,000.000.0200OHkepala tukang47,500.00950.000.0010OHmandor42,500.0042.5010,692.5019,092.50KK.91.0000bhPasang Rel Pintu Dorong1.0000bhrel pintu dorong275,000.00275,000.00275,000.000.0600OHpekerja35,000.002,100.000.6000OHtukang kayu45,000.0027,000.000.0600OHkepala tukang47,500.002,850.000.0030OHmandor42,500.00127.5032,077.50307,077.50KK.111.0000m2Pasang Kaca tb. 5 mm1.1000bhkaca 5 mm75,000.0082,500.0082,500.000.0150OHpekerja35,000.00525.000.1500OHtukang kayu45,000.006,750.000.0150OHkepala tukang47,500.00712.500.0008OHmandor42,500.0031.888,019.3890,519.38XIIIDT 91-0012PEKERJAAN PENUTUP LANTAI DAN DINDING2007L.61.0000m2Pasang Lantai Keramik 20x2026.5000bhkeramik 20/201,900.0050,350.0010.4000kgpc1,320.0013,728.000.0450m3pasir pasang137,500.006,187.501.6200kgsemen warna8,100.0013,122.0083,387.500.2500OHpekerja35,000.008,750.000.1200OHtukang batu42,500.005,100.000.0120OHkepala tukang45,000.00540.000.0125OHmandor42,500.00531.2514,921.2598,308.75L.81.0000m2Pasang Lantai Keramik 30x30 Putih11.8700bhkeramik putih 30/303,940.0046,767.8010.0000kgpc1,320.0013,200.000.0450m3pasir pasang137,500.006,187.501.5000kgsemen warna8,100.0012,150.0078,305.300.2600OHpekerja35,000.009,100.000.1300OHtukang batu42,500.005,525.000.0130OHkepala tukang45,000.00585.000.0130OHmandor42,500.00552.5015,762.5094,067.80L.111.0000m2Pasang Dinding Keramik 20x2026.5000bhkeramik 20/201,900.0050,350.009.3000kgpc1,320.0012,276.000.0180m3pasir pasang137,500.002,475.001.9400kgsemen warna8,100.0015,714.0080,815.007880.9000OHpekerja35,000.0031,500.000.4500OHtukang batu42,500.0019,125.000.0450OHkepala tukang45,000.002,025.000.0450OHmandor42,500.001,912.5054,562.50135,377.50L.121.0000m2pasang batu tempel muntilan1.1000bhbatu tempel97,900.00107,690.0011.7000kgpc1,320.0015,444.000.0350m3pasir pasang137,500.004,812.50127,946.507870.7000OHpekerja35,000.0024,500.000.3500OHtukang batu42,500.0014,875.000.0350OHkepala tukang45,000.001,575.000.0350OHmandor42,500.001,487.5042,437.50170,384.00L.151.0000m2pasang lantai tegel 30 x 300.0130m3kapur x 1 1/2495,000.009,652.500.0260m3pasir x 1 1/2137,500.005,362.5011.0000bhtegel abu-abu 30x301,500.0016,500.002.0000kgsemen1,320.002,640.0034,155.000.1500OHtukang batu42,500.006,375.000.0150OHtukang kepala45,000.00675.000.5000OHpekerja35,000.0017,500.000.0250OHmandor42,500.001,062.5025,612.5059,767.50L.181.0000m2pasang blok pafing tebal 6 cm K.1250.0050m3pasir muntilan utk nat250,000.001,250.001.0000m2pafing37,800.0037,800.0039,050.00Upah tenaga25,612.5064,662.50L.191.0000m2pasang blok pafing tebal 8 cm K.1250.0050m3pasir muntilan utk nat250,000.001,250.001.0000m2pafing39,500.0039,500.0040,750.00Upah tenaga25,612.5066,362.50L.261.0000m3perekat portland 1 : 2580.6000kgsemen / PC1,320.00766,392.000.9500m3pasir137,500.00130,625.00897,017.00XIV03- -2002PEKERJAAN PENGECATANC.11.0000m2mengecat kayu 3 x0.2600kgcat46,830.0012,175.800.1740ltrafduner9,300.001,618.200.0600kgplamur25,500.001,530.000.0750kgmeni23,940.001,795.500.2000lbramplas3,360.00672.0017,791.500.0750OHtukang cat45,000.003,375.000.0075OHtukang kepala47,500.00356.250.0500OHpekerja35,000.001,750.000.0025OHmandor42,500.00106.255,587.5023,379.00C.41.0000m2mengecat tembok dg Mowilex utk dalam ruangan0.2000kgcat tembok Mowilex53,000.0010,600.000.2250kgplamur25,500.005,737.500.2500lbramplas3,360.00840.000.0750OHtukang cat45,000.003,375.000.0075OHtukang kepala47,500.00356.250.0500OHpekerja35,000.001,750.000.0025OHmandor42,500.00104.1322,762.88C.51.0000m2mengecat tembok dg Mowilex utk luar ruangan0.3500kgcat tembok Mowilex78,200.0027,370.000.2250kgplamur25,500.005,737.500.2500lbramplas3,360.00840.000.0750OHtukang cat45,000.003,375.000.0075OHtukang kepala47,500.00356.250.0500OHpekerja35,000.001,750.000.0025OHmandor42,500.00106.2539,535.00C.61.0000m2mengecat tembok dg Decolith0.3000kgcat tembok Decolith19,400.005,820.000.2250kgplamur25,500.005,737.500.2500lbramplas3,360.00840.000.0750OHtukang cat45,000.003,375.000.0075OHtukang kepala47,500.00356.250.0500OHpekerja35,000.001,750.000.0025OHmandor42,500.00106.2517,985.00

HSATDAFTAR HARGA SATUAN PEKERJAAN KONSTRUKSIKABUPATEN JEPARATAHUN ANGGARAN 2010 CIPTA KARYA BINA MARGA SUMBER DAYA AIR NOURAIAN PEKERJAANSATUANKODE ANALISAHARGA SATUAN PEKERJAANHARGA SATUAN PEKERJAAN DIBULATKANHARGA SATUAN TAHUN 2005KENAIKAN ( % )IPEKERJAAN TANAH (03-2835-1992)1Galian Tanah Biasa Sedalam 1 m1 m3T.1Rp.$25,437.50$25,43713,750.0085.00%2Urugan tanah biasa dipadatkan1 m3T.10$50,775.00$50,7753Urugan Kembali1 m3T.13$8,479.17$8,4794Urugan Pasir Hurug1 m3T.14$100,895.00$100,8955Pemasangan trucuk bambu 10 cm panjang 6 m1 ttkT.23$21,210.38$21,210IIPEKERJAAN PONDASI (03-2836-2002)1Aanstampeng batu belah1 m3Pd.1Rp.$221,996.70$221,996187,750.0018.24%2Pasang pondasi batu belah 1:4 pasir beton1 m3Pd.5Rp.$573,547.50$573,547405,121.3041.57%3Pasang pondasi batu belah 1:4 pasir pasang1 m3Pd.5.bRp.$514,822.50$514,822405,121.3027.08%4Pasang pondasi rolag tashraam batu merah 1:31 m3Pd.7Rp.$688,857.50$688,857393,762.0074.94%IIIPEKERJAAN DINDING (03-2837-2002)1Pasangan Batu Merah Kali Pucang Tebal 1 bata, 1Pc : 4 Ps1 m2D.1$139,508.50$139,508374,358.40-62.73%2Pasangan Batu Merah Kali Pucang Tebal 1/2 bata, 1Pc : 3 Ps1 m2D.4$70,305.90$70,305402,913.40-82.55%3Pasangan Batu Merah Kali PucangTebal 1/2 bata, 1Pc : 8 Ps1 m2D.5$61,292.50$61,292IVPEKERJAAN PLESTERAN (03-2837-2002)1Plesteran 1 Pc : 3 Ps diaci1 m2PL.1Rp.$35,497.50$35,49720,348.1674.45%2Plesteran 1 Pc : 8 Ps diaci1 m2PL.2Rp.$31,523.02$31,52318,025.9474.88%3Plester Siar Adukan 1 Pc : 2 Ps1 m2PL.3Rp.$24,493.80$24,49319,326.9026.73%4Plesteran Beton 1 Pc : 2 Ps Tebal 15 mm1 m2PL.4$29,226.00$29,226VPEKERJAAN KAYU ( 03-3434-2002 )1Pasang gantungan pyan1 m3KY.1Rp.$7,789,505.00$7,789,5053,261,455.00138.84%2Pasang Kusen Pintu dan Jendela kayu Bengkirai1 m3KY.2$12,966,300.00$12,966,3003Pasang Kasau & Reng Kayu Kruing1 m2KY.7$85,876.50$85,8764Pasang Kasau & Reng Kayu Bengkirai1 m2KY.8$128,272.50$128,2725Pasang Konstruksi Kuda-Kuda Kayu Bengkirai1 m3KY.11$11,877,120.00$11,877,1206Pasang Konstruksi Kuda-Kuda Kayu Kruing1 m3KY.13$7,990,820.00$7,990,8207Pasang konsol kayu kruing1 m3KY.14$8,130,230.00$8,130,2308Pasang Jalusi mati Kosen Kayu Bengkirai1 m2KY.17$705,892.50$705,8929Pasang Jalusi mati Kayu Bengkirai1 m2KY.17.a$334,822.50$334,82210Bikin daun pintu rangka kayu bengkirai tb 3,5 cm panil multiplek tb 9 mm1 m2KY.22Rp.$639,457.50$639,457335,885.0090.38%11Pasang Pintu Panyl Kayu Kanfer tb.3,5 cm1 m2KY.25$571,725.00$571,72512Pasang Pintu & Jendela Kaca Kayu Kanfer tb.3 cm1 m2KY.27$375,710.00$375,71013Pasang Lisplank Uk. 3/20 Kayu Bengkirai1m'KY.33$117,769.50$117,76914Pasang Lisplank Uk. 3/20 Kayu kruing1m'KY.33.a$79,613.10$79,61315Pasang papan sirip1m'KY.35$42,545.00$42,545VIPEKERJAAN BETON ( 03-3435-2002 )1Membuat beton tumbuk Mutu k.1001 m3B.1$703,470.00$703,4702Membuat beton Mutu k.1751 m3B.2$818,365.48$818,3653Membuat beton Mutu k.2251 m3B.3$867,079.76$867,0794Membuat beton Mutu k.2751 m3B.4$907,471.43$907,4715Pembesian dg Besi Polos atau Ulir1 kgB.6$16,612.25$16,6126Kolom praktis1 m'B.7$72,812.50$72,8127Sloof / ring balk beton bertulang1 m'B.8$85,641.00$85,6418Begisting untuk plat lantai1 m2B.9$167,712.50$167,7129Steiger dari bambu1 m2B.10$68,477.75$68,47710Cetakan beton (bekisting) dengan kayu randu tebal 2 cm1 m2B.11$60,263.00$60,263VIIPEKERJAAN PENUTUP ATAP (03-3436-2002)1Pas atap genteng Jatiwangi tak berwarna kecil1 m2PA.1$94,345.00$94,3452Pasang atap genteng lokal1 m2PA.5Rp.$28,845.00$28,84525,275.0014.12%3Pas krepus Jatiwangi tak berwarna1m'PA.7$96,895.00$96,8954Pasang krepus lokal1 m'PA.9Rp.$56,512.00$56,51234,602.0063.32%VIIIPEKERJAAN LANGIT-LANGIT ( 03-2838-2002 )1Langit-Langit Asbes (1,00x1,00)m, tb. 4 mm1 m2LL.1$27,858.25$27,8582Pasang pyan eternit kerang super1 m2LL.2Rp.$84,241.50$84,24139,665.00112.38%3Pasang pyan eternit atrisco1 m2LL.3Rp.$87,501.50$87,50145,165.0093.74%IXPEKERJAAN SANITASI1Memasang Closet Jongkok PorcelenbhS.2$316,345.00$316,3452Memasang WastafelbhS.4$524,545.00$524,5453Memasang Bak Cuci Piring StainleesbhS.5$391,750.00$391,7504Memasang floor drainbhS.6$20,262.50$20,262XPEKERJAAN BESI DAN ALUMINIUM1Pasang Talang Datar / Jurai Seng BJLS 281 m2BS.8$165,263.50$165,2632Pasang Talang Miring Seng BJLS 281 m2BS.9$164,891.63$164,8913Baut angkur1 kgBS.10Rp.$30,801.00$30,80118,950.0062.54%4Pasang Talang Gantung 15 cm1 m1BS.11Rp.$41,987.00$41,98718,950.00121.57%XIPEKERJAAN KUNCI DAN KACA1Pasang Kunci Tanam BiasabhKK.1$133,537.50$133,5372Pasang Engsel PintubhKK.3$27,319.38$27,3193Pasang Engsel Jendela Kupu-KupusetKK.4$20,537.50$20,5374Pasang Kait AnginbhKK.6$14,019.38$14,0195Pasang Kunci SlootbhKK.8$19,092.50$19,0926Pasang Rel Pintu DorongbhKK.9$307,077.50$307,0777Pasang Kaca tb. 5 mm1 m2KK.11$90,519.38$90,519XIIPEKERJAAN PENUTUP LANTAI DAN DINDING1Pasang Lantai Keramik 20x201 m2L.6$98,308.75$98,3082Pasang Lantai Keramik 30x30 Putih1 m2L.8$94,067.80$94,0673Pasang Dinding Keramik 20x201 m2L.11$135,377.50$135,3774Pasang Batu Tempel Muntilan1 m2L.12Rp.$170,384.00$170,384106,508.1659.97%5Pasang lantai tegel abu-abu ukuran 30 x 301 m2L.15Rp.$59,767.50$59,76746,722.1027.92%6Pasang blok paving ukuran tebal 6 cm K.1251 m2L.18Rp.$64,662.50$64,66243,102.1050.02%7Pasang blok paving ukuran tebal 8 cm K.1251 m2L.19Rp.$66,362.50$66,36248,102.1037.96%8Perekat portland 1 : 21 m3L.26$897,017.00$897,017XIIIPEKERJAAN PENGECATAN1Mengecat kayu 3 kali1 m2C.1Rp.$23,379.00$23,37916,042.7545.73%2Mengecat tembok dg mowilex utk dalam ruangan1 m2C.4Rp.$22,762.88$22,76214,492.5057.07%3Mengecat tembok dg mowilex utk luar ruangan1 m2C.5Rp.$39,535.00$39,53526,993.7546.46%XVPEKERJAAN TIMBUNAN, BADAN JALAN (SUBGRADE), BAHU JALAN & PARIT ( 015/T/Bt/1995 )1Pengupasan tanah & pembersihan semak pad DMJ1 m2K.210Rp.0.00.0735.060.00%2Mengangkut material untuk mengurug galian dipadatkan1 m3K.220Rp.0.00.060,302.830.00%3Penimbunan & pemadatan untuk jembatan & gorong-gorong1 m3K 225Rp.0.00.088,825.170.00%4Membentuk badan jalan (subgrade) dengan timbunan dengan buruh1 m3K 310Rp.0.00.041,987.200.00%5Membentuk badan jalan (subgrade) dengan bekas galian1 m3K 310.aRp.0.00.027,068.800.00%6Membentuk badan jalan (subgrade) dengan timbunan dengan alat1 m3K 311Rp.0.00.037,762.670.00%7Membentuk badan jalan (subgrade) di daerah galian tanah biasa dg buruh1 m3K 320Rp.0.00.033,321.090.00%8Membentuk badan jalan (subgrade) di daerah galian tanah biasa dg alat1 m3K 321Rp.0.00.012,361.230.00%9Pemadatan tanah dasar1 m2K 341Rp.0.00.0441.660.00%10Membentuk bahu jalan keras1 m3K 411Rp.0.00.051,090.420.00%11Membersihkan rumput & tanaman di bahu jalan1 m2K 422Rp.0.00.0323.750.00%12Membersihkan parit samping1 m'K 424Rp.0.00.02,111.640.00%13Pembentukan & perataan bahu jalan1 kmK 855Rp.0.00.0116,442.000.00%14Membuat parit galian tanah1 m3K 110Rp.0.00.019,745.830.00%XVIPEKERJAAN PERKERASAN JALAN ( 015/T/Bt/1995 )1Konstruksi lapis pondasi bawah (LPB) kelas A dengan alat1 m3K 510Rp.0.00.098,632.330.00%2Konstruksi lapis pondasi bawah (LPB) kelas A dengan buruh1 m3K 511Rp.0.00.0119,769.170.00%3Konstruksi lapis pondasi bawah (LPB) kelas C dengan alat1 m3K 514Rp.0.00.064,166.500.00%4Konstruksi lapis pondasi bawah (LPB) kelas C dengan buruh1 m3K 515Rp.0.00.080,026.040.00%5Konstruksi lapis pondasi bawah (LPB) Telford1 m3K 516Rp.0.00.0113,340.000.00%6Konstruksi lapis pondasi atas (LPA) kelas A dengan alat1 m3K 520Rp.0.00.0116,940.670.00%7Konstruksi lapis pondasi atas (LPA) kelas A dengan buruh1 m3K 521Rp.0.00.0140,694.170.00%8Laburan aspal pasir (Buras)1 m3K 612Rp.0.00.06,690.710.00%9Laburan aspal satu lapis (Burtu)1 m2K 615Rp.0.00.012,260.170.00%10Penghamparan Lapis Tipis Aspal ( Slurry Seal )1 m2K 615.s0.00.011Laburan aspal dua lapis (Burda)1 m2K 617Rp.0.00.018,623.890.00%12Lapis penetrasi makadam (Lapen)1 m2K 618Rp.0.00.029,225.330.00%13Asphalt Treated Base ( ATB ) tb. Min 5 cm1 m200.00.014Hot Rolled Sheet (HRS) / Lataston tebal 3 cm1 m200.00.015Lapis Resap Pengikat (Prime Coat)1 llter00.00.016Lapis Perekat (Tack coat)1 llter00.00.0XVIIPEKERJAAN GORONG-GORONG1Gorong-gorong Kotak Ukuran 100x801 m'K. 1270.00.02Gorong-gorong Kotak Ukuran 80x1001 m'K. 1280.00.03Gorong-gorong Kotak Ukuran 60x1001 m'K. 1290.00.04Gorong-gorong Kotak Ukuran 60x801 m'K. 1300.00.05Gorong-gorong Kotak Ukuran 80x601 m'K. 1310.00.06Gorong-gorong Kotak Ukuran 60x601 m'K. 1320.00.07Gorong-gorong Kotak Ukuran 80x801 m'K. 1330.00.08Gorong-gorong Kotak Ukuran 80x1201 m'K. 1340.00.09Gorong-gorong Kotak Ukuran 100x1001 m'K. 1350.00.010Gorong-gorong Kotak Ukuran 150x1201 m'K. 1360.00.011Gorong-gorong Kotak Ukuran 100x1301 m'K. 1370.00.012Gorong-gorong Kotak Ukuran 120x801 m'K. 1380.00.013Gorong-gorong Kotak Ukuran 120x1301 m'K. 1390.00.014Gorong-gorong Kotak Ukuran 120x1501 m'K. 1400.00.04Mengecat tembok dg Decolit1 m2C.6Rp.$17,985.00$17,985Jepara, Januari 2010KEPALA DINAS PEKERJAAN UMUM DANENERGI SUMBER DAYA MINERALKABUPATEN JEPARAIr. SOEGIARTO, MTNIP. 19540719 1986 03 1 005

of 51/51
REKAPITULASI RENCANA ANGGARAN BIAYA KEGIATAN : LANJUTAN PEMBANGUNAN SMKN KEDUNG, SMKN KALINYAM PEKERJAAN : PEMBANGUNAN GEDUNG LABORATORIUM IPA SMK N KEDUN LOKASI : KECAMATAN KEDUNG KABUPATEN JEPARA TAHUN : 2010 VOLUME : 8 x 15 m2 NO URAIAN PEKERJAAN I PEKERJAAN PERSIAPAN II PEKERJAAN TANAH III PEKERJAAN PONDASI IV PEKERJAAN DINDING V PEKERJAAN PLESTERAN VI PEKERJAAN KAYU VIII PEKERJAAN BETON VIII PEKERJAAN PENUTUP ATAP IX PEKERJAAN SANITASI X PEKERJAAN BESI DAN ALUMINIUM XI PEKERJAAN KUNCI DAN KACA XII PEKERJAAN PENUTUP LANTAI DAN DINDING XIII PEKERJAAN INSTALASI LISTRIK JUMLAH HARGA DIBULATKAN TERBILANG : SERATUS SEMBILAN PULUH DUA JU Menyetujui ; Di Buat PIMPINAN KEGIATAN CV. ARDIKON CI Drs. SUWARTO, MM TRI HARTATI, NIP. 19580610 198103 1 018 Direk Mengetahui ; KEPALA DINAS PENDIDIKAN KEPALA DINAS PE PEMUDA DAN OLAHRAGA DAN ENERGI SUMBE KABUPATEN JEPARA KABUPATEN Drs. B U N A J I Ir. SOEGI NIP. 19540203 197408 1 001 NIP. 19540719
Embed Size (px)
Recommended