Harga Upah&BahanI. DAFTAR HARGA SATUAN
UPAHNo.PEKERJASATHARGA UPAHTOTAL
HARGAUPAH(Rp)852,352,074.59(1)(2)(3)(4)(5)1MandorHari25000.0033,135,530.802Kepala
Tukang KayuHari27500.009,539,630.433Kepala Tukang
BatuHari25000.0012,448,247.234Kepala Tukang
BesiHari20000.0034,538,796.505Kepala Tukang
CatHari18500.002,591,182.816Kepala Tukang Style
BaliHari27500.000.07Tukang KayuHari25000.0086,257,596.608Tukang
BatuHari20000.0098,112,795.589Tukang
BesiHari18500.0095,845,484.0410Tukang
CatHari17000.0023,810,869.0411Tukang
GaliHari17000.0027,952,574.0612Tukang Style
BaliHari27000.000.013Tukang Bongkar
BegestingHari16000.0030,103,756.8014PekerjaHari16000.00398,015,610.70II.
DAFTAR SATUAN BAHAN BANGUNANNo.JENIS BAHAN BANGUNANSATHARGA
SATUANVOLUME BAHANTOTAL HARGA
BAHAN(Rp)(Rp)1,372,058,681.94(1)(2)(3)(4)(5)(6)1Kayu Kamper
BalokM31975000.0015.2730,157,858.952Kayu Kamper
PapanM32350000.004.079,566,967.503Kayu Begesting
PapanM3875000.00193.72169,509,270.004Kayu Kruing
BalokM31200000.0047.4656,948,051.405Kayu Kruing
PapanM31250000.000.00.06Kayu Meranti
BalokM3850000.005.584,739,940.007Kayu Meranti
PapanM3875000.000.00.08Keramik 30/30 Diamond Kw II
MudaM231000.001,126.4234,919,020.009Keramik 20/20 Diamond Kw II
MudaM228500.0067.721,930,020.0010Plint Keramik 10 /
30Bh1500.003,200.684,801,020.0011Tegel PC Polos 20 x
20M217500.00694.2012,148,500.0012Tegel Plin PC Polos 15 x
20Bh500.0063.0031,500.0013Paving Block Kelas
IM225000.003,019.4875,487,000.0014Batu
KaliM354000.00870.3847,000,415.9515Kerikil
BetonM342000.00683.5728,710,067.6116Pasir
BetonM350000.00443.6922,184,418.2417Pasir
UrugM350000.00702.0535,102,689.5018Pasir
PasangM355000.00645.3235,492,344.1919Tanah
UrugM340000.00165.686,627,120.0020LimestoneM330000.003,373.13101,194,042.5021Semen
Gresik 50 kgZak22500.007,838.29176,361,584.2422Bata merah Kelas
IBiji450.00183,948.2182,776,692.7023Bata Gosok ex
BelayuBiji650.000.00.024Bataco kelas IBh1200.000.00.025Glass
BlockBh13000.000.00.026Genteng Karang
PilangBh2500.0015,711.3039,278,250.0027Genteng
PresBh460.007,476.363,439,124.2228Genteng
BubunganBh2800.00745.762,088,128.0029Paku
UsukKg5000.002,275.4111,377,053.5030Paku
RengKg5000.00169.57847,836.2531Paku SengKg5000.000.00.032Eternit
Kelas ILbr8250.001,324.1610,924,320.0033Paku
ListKg8000.00103.22825,753.6034Kaca Bening 5
mmM230000.008.22246,480.0035Besi
BetonKg3750.0084,428.05316,605,176.2536Kawat Ikat
BetonKg6000.001,535.069,210,332.4037Cat DasarKg7500.000.00.038Cat
MeniKg11000.0026.61292,657.8839Cat Tembok
ParagonKg6625.002,092.0613,859,864.6140Cat Kayu
EmcoKg25000.0053.211,330,263.1041Plamur
KayuKg11250.0046.84526,952.8142Plamur
TembokKg3715.001,413.555,251,340.8543Paras Silakarang 50 x 20 x
12Bh8000.000.00.044KuasBh4000.00284.581,138,335.0045AmplasLbr2000.002,920.785,841,563.8046Pagar
BRC p = 2.4 , t = 0.9 mBh115000.000.5057,500.0047Tiang Pgr d = 1.5"
, t = 0.9 mBh55000.000.5027,500.0048Plywood 4 mm ( 0.9 x 2
)m2Lbr47500.0015.98758,812.5049Multipleks 6
mmLbr37000.0015.84586,080.0050Plywood
AluminiumLbr58505.004.38255,959.3851Ultran
PolituranLtr20625.000.00.052Water Proof Aqua
ProofLtr27500.00421.8511,600,875.0053Impra
DasarKg22500.000.00.054Minyak ThinnerLtr7500.000.00.055Lbr. Asbes
Glm ( 1.8x1.05 ) m2Lbr25000.000.00.056Lbr. Asbes
BubunganLbr5000.000.00.057Loster 20 x 20Bh10000.00
Analisa harga satuanIII. TABEL ANALISA HARGA
SATUANNo.URAIANKOEFHARGAHARGA UPAHHARGA BAHANJUM
HARGAVOLSATSATUAN(Rp)(Rp)(Rp)(Rp)123456789APEKERJAAN PERSIAPAN
AWAL11M2Pek. Pembersihan awal
lokasi345.00345.004667.90Pekerja0.0216000.00320.00320.0093.36Mandor0.00125000.0025.0025.004.672M'Pasangan
Bouwplank2,525.257,000.009,525.251394.10Kayu Begesting
Papan0.004875000.003,500.003,500.005.58Kayu Meranti
Balok0.004850000.003,400.003,400.005.58Paku
Usuk0.025000.00100.00100.0027.88Tukang
Kayu0.06325000.001,575.001,575.0087.83Kepala Tukang
Kayu0.006327500.00173.25173.258.78Pekerja0.04216000.00672.00672.0058.55Mandor0.004225000.00105.00105.005.86BPEK.
TANAH DAN PASIR11M3Pek. Galian tanah
biasa13,375.0013,375.002192.36Tukang
Gali0.7517000.0012,750.0012,750.001644.27Mandor0.02525000.00625.00625.0054.8131M3Pek.
Urugan tanah
kembali5,050.005,050.00446.79Pekerja0.316000.004,800.004,800.00134.04Mandor0.0125000.00250.00250.004.4741M3Pek.
Urugan tanah5,050.0048,000.0053,050.00138.07Tanah
Urug1.240000.0048,000.0048,000.00165.68Pekerja0.316000.004,800.004,800.0041.42Mandor0.0125000.00250.00250.001.3851M3Pek.
Urugan
limestone5,050.0036,000.0041,050.002810.95Limestone1.230000.0036,000.0036,000.003373.13Pekerja0.316000.004,800.004,800.00843.28Mandor0.0125000.00250.00250.0028.1161M3Pek.
Pemadatan dan
perataan4,250.004,250.002812.99Pekerja0.2516000.004,000.004,000.00703.25Mandor0.0125000.00250.00250.0028.1371M3Pek.
Urugan pasir5,050.0060,000.0065,050.00585.04Pasir
Urug1.250000.0060,000.0060,000.00702.05Pekerja0.316000.004,800.004,800.00175.51Mandor0.0125000.00250.00250.005.85CPEK.
PASANGAN DAN PLESTERAN11M3Pek. Pasangan batu
kosong25,875.0081,300.00107,175.00384.29Batu
Kali1.254000.0064,800.0064,800.00461.15Pasir
Pasang0.355000.0016,500.0016,500.00115.29Pekerja1.516000.0024,000.0024,000.00576.44Mandor0.07525000.001,875.001,875.0028.8221M3Pek.
Pasangan Loster81,375.00253,375.00364,750.0010.00Loster 20 x
202510000.00250,000.00250,000.00250.00Semen Gresik 50
kg0.1522500.003,375.003,375.001.50Tukang
Batu1.520000.0030,000.0030,000.0015.00Kepala Tukang
Batu0.1525000.003,750.003,750.001.50Pekerja4.516000.0072,000.0072,000.0045.00Mandor0.22525000.005,625.005,625.002.2521M3Pek.
Pasangan Batu kali (1:4)89,100.00158,392.50247,492.50100.00Batu
Kali1.254000.0064,800.0064,800.00120.00Semen Gresik 50
kg2.84722500.0064,057.5064,057.50284.70Pasir
Pasang0.53755000.0029,535.0029,535.0053.70Tukang
Batu1.220000.0024,000.0024,000.00120.00Kepala Tukang
Batu0.1225000.003,000.003,000.0012.00Pekerja3.616000.0057,600.0057,600.00360.00Mandor0.1825000.004,500.004,500.0018.0031M3Pek.
Pasangan Batu kali (1:5)89,100.00155,920.00245,020.00127.46Batu
Kali1.254000.0064,800.0064,800.00152.96Semen Gresik 50
kg2.7222500.0061,200.0061,200.00346.70Pasir
Pasang0.54455000.0029,920.0029,920.0069.34Tukang
Batu1.220000.0024,000.0024,000.00152.96Kepala Tukang
Batu0.1225000.003,000.003,000.0015.30Pekerja3.616000.0057,600.0057,600.00458.87Mandor0.1825000.004,500.004,500.0022.9441M3Pek.
PasanganBatu kali (1:6)89,100.00141,540.00230,640.0011.01Batu
Kali1.254000.0064,800.0064,800.0013.21Semen Gresik 50
kg1.94422500.0043,740.0043,740.0021.40Pasir
Pasang0.655000.0033,000.0033,000.006.60Tukang
Batu1.220000.0024,000.0024,000.0013.21Kepala Tukang
Batu0.1225000.003,000.003,000.001.32Pekerja3.616000.0057,600.0057,600.0039.63Mandor0.1825000.004,500.004,500.001.9851M3Pek.
Pas Trasram bata merah (1:2)111,375.00384,921.00496,296.0020.87Bata
merah Kelas I650450.00292,500.00292,500.0013567.84Semen Gresik 50
kg3.293622500.0074,106.0074,106.0068.75Pasir
Pasang0.33355000.0018,315.0018,315.006.95Tukang
Batu1.520000.0030,000.0030,000.0031.31Kepala Tukang
Batu0.1525000.003,750.003,750.003.13Pekerja4.516000.0072,000.0072,000.0093.93Mandor0.22525000.005,625.005,625.004.7061M3Pek.
Pas Bata merah (1:5)111,375.00352,497.00463,872.00262.12Bata merah
Kelas I650450.00292,500.00292,500.00170380.37Semen Gresik 50
kg1.647222500.0037,062.0037,062.00431.77Pasir
Pasang0.41755000.0022,935.0022,935.00109.31Tukang
Batu1.520000.0030,000.0030,000.00393.19Kepala Tukang
Batu0.1525000.003,750.003,750.0039.32Pekerja4.516000.0072,000.0072,000.001179.56Mandor0.22525000.005,625.005,625.0058.9871M2Pek.
Plesteran (1:3)11,400.004,001.0015,401.00112.02Semen Gresik 50
kg0.130422500.002,934.002,934.0014.61Pasir
Pasang0.019455000.001,067.001,067.002.17Tukang
Batu0.220000.004,000.004,000.0022.40Kepala Tukang
Batu0.0225000.00500.00500.002.24Pekerja0.416000.006,400.006,400.0044.81Mandor0.0225000.00500.00500.002.2481M2Pek.
Plesteran (1:5)11,400.003,067.0014,467.005295.00Semen Gresik 50
kg0.08422500.001,890.001,890.00444.78Pasir
Pasang0.021455000.001,177.001,177.00113.31Tukang
Batu0.220000.004,000.004,000.001059.00Kepala Tukang
Batu0.0225000.00500.00500.00105.90Pekerja0.416000.006,400.006,400.002118.00Mandor0.0225000.00500.00500.00105.9091M2Pek.
Plesteran (1:6)11,400.002,830.0014,230.00791.15Semen Gresik 50
kg0.07222500.001,620.001,620.0056.96Pasir
Pasang0.02255000.001,210.001,210.0017.41Tukang
Batu0.220000.004,000.004,000.00158.23Kepala Tukang
Batu0.0225000.00500.00500.0015.82Pekerja0.416000.006,400.006,400.00316.46Mandor0.0225000.00500.00500.0015.82101M2Pek.
Pepalihan (1:6)15,375.002,830.0018,205.00545.47Semen Gresik 50
kg0.07222500.001,620.001,620.0039.27Pasir
Pasang0.02255000.001,210.001,210.0012.00Tukang
Batu0.320000.006,000.006,000.00163.64Kepala Tukang
Batu0.0325000.00750.00750.0016.36Pekerja0.516000.008,000.008,000.00272.74Mandor0.02525000.00625.00625.0013.64111M2Pek.
Acian4,445.001,420.005,865.005407.02Semen Gresik 50
kg0.04622500.001,035.001,035.00248.72Pasir
Pasang0.00755000.00385.00385.0037.85Tukang
Batu0.04520000.00900.00900.00243.32Kepala Tukang
Batu0.00525000.00125.00125.0027.04Pekerja0.1216000.001,920.001,920.00648.84Mandor0.0625000.001,500.001,500.00324.42121M2Pek.
Waterprofing3,003.7534,075.0037,078.75383.50Water Proof Aqua
Proof1.127500.0030,250.0030,250.00421.85Tukang
Cat0.22517000.003,825.003,825.0086.29Kepala Tukang
Cat0.022518500.00416.25416.258.63Pekerja0.1516000.002,400.002,400.0057.53Mandor0.007525000.00187.50187.502.88DPEK.
BETON11 M3M3 Pekerjaan
Beton126,000.00207,960.00333,960.0030.25Semen Gresik 50
kg6.51222500.00146,520.00146,520.00196.99Pasir
Beton0.5450000.0027,000.0027,000.0016.34Kerikil
Beton0.8242000.0034,440.0034,440.0024.81Pekerja616000.0096,000.0096,000.00181.50Mandor0.325000.007,500.007,500.009.08Tukang
Batu120000.0020,000.0020,000.0030.25Kepala Tukang
Batu0.125000.002,500.002,500.003.0321 M3Pek. Beton
Cycloof317,985.60213.64M3 Pekerjaan Beton0.6333,960.00Semen Gresik
50 kg6.51222500.00146,520.00146,520.00834.75Pasir
Beton0.5450000.0027,000.0027,000.0069.22Kerikil
Beton0.8242000.0034,440.0034,440.00105.11Pekerja616000.0096,000.0096,000.00769.12Mandor0.325000.007,500.007,500.0038.46Tukang
Batu120000.0020,000.0020,000.00128.19Kepala Tukang
Batu0.125000.002,500.002,500.0012.82Pek. Pasangan Batu kali
(1:5)0.48245,020.00Batu
Kali1.254000.0064,800.0064,800.00123.06Semen Gresik 50
kg2.7222500.0061,200.0061,200.00278.93Pasir
Pasang0.54455000.0029,920.0029,920.0055.79Tukang
Batu1.220000.0024,000.0024,000.00123.06Kepala Tukang
Batu0.1225000.003,000.003,000.0012.31Pekerja3.616000.0057,600.0057,600.00369.18Mandor0.1825000.004,500.004,500.0018.4631M3Pek.
Beton rabat (1:3:5)114,750.00146,940.00261,690.00109.16Semen Gresik
50 kg3.63222500.0081,720.0081,720.00396.45Pasir
Beton0.5450000.0027,000.0027,000.0058.94Kerikil
Beton0.9142000.0038,220.0038,220.0099.33Pekerja616000.0096,000.0096,000.00654.94Mandor0.325000.007,500.007,500.0032.75Tukang
Batu0.520000.0010,000.0010,000.0054.58Kepala Tukang
Batu0.0525000.001,250.001,250.005.4641 M3Pek. Sloof Beton
20/301,994,772.5033.12M3 Pekerjaan Beton1333,960.00Semen Gresik 50
kg6.51222500.00146,520.00146,520.00215.68Pasir
Beton0.5450000.0027,000.0027,000.0017.88Kerikil
Beton0.8242000.0034,440.0034,440.0027.16Pekerja616000.0096,000.0096,000.00198.72Mandor0.325000.007,500.007,500.009.94Tukang
Batu120000.0020,000.0020,000.0033.12Kepala Tukang
Batu0.125000.002,500.002,500.003.31Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.005464.80Kawat Ikat
Beton26000.0012,000.0012,000.0099.36Tukang
Besi6.7518500.00124,875.00124,875.00335.34Kepala Tukang
Besi2.2520000.0045,000.0045,000.00111.78Pekerja6.7516000.00108,000.00108,000.00335.34Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0013.25Paku
Usuk45000.0020,000.0020,000.00132.48Tukang
Kayu525000.00125,000.00125,000.00165.60Kepala Tukang
Kayu0.527500.0013,750.0013,750.0016.56Pekerja216000.0032,000.0032,000.0066.24Mandor0.125000.002,500.002,500.003.31Tukang
Bongkar Begesting416000.0064,000.0064,000.00132.4851 M3Pek. Sloof
Beton 15/201,994,772.502.31M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0015.03Pasir
Beton0.5450000.0027,000.0027,000.001.25Kerikil
Beton0.8242000.0034,440.0034,440.001.89Pekerja616000.0096,000.0096,000.0013.85Mandor0.325000.007,500.007,500.000.69Tukang
Batu120000.0020,000.0020,000.002.31Kepala Tukang
Batu0.125000.002,500.002,500.000.23Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.00380.82Kawat Ikat
Beton26000.0012,000.0012,000.006.92Tukang
Besi6.7518500.00124,875.00124,875.0023.37Kepala Tukang
Besi2.2520000.0045,000.0045,000.007.79Pekerja6.7516000.00108,000.00108,000.0023.37Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.000.92Paku
Usuk45000.0020,000.0020,000.009.23Tukang
Kayu525000.00125,000.00125,000.0011.54Kepala Tukang
Kayu0.527500.0013,750.0013,750.001.15Pekerja216000.0032,000.0032,000.004.62Mandor0.125000.002,500.002,500.000.23Tukang
Bongkar Begesting416000.0064,000.0064,000.009.2361 M3Pek. Sloof
Beton 12/151,643,585.000.22M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.001.41Pasir
Beton0.5450000.0027,000.0027,000.000.12Kerikil
Beton0.8242000.0034,440.0034,440.000.18Pekerja616000.0096,000.0096,000.001.30Mandor0.325000.007,500.007,500.000.06Tukang
Batu120000.0020,000.0020,000.000.22Kepala Tukang
Batu0.125000.002,500.002,500.000.02Kg Pekerjaan besi1702,375.00Besi
Beton1103750.00412,500.00412,500.0023.76Kawat Ikat
Beton26000.0012,000.0012,000.000.43Tukang
Besi6.7518500.00124,875.00124,875.001.46Kepala Tukang
Besi2.2520000.0045,000.0045,000.000.49Pekerja6.7516000.00108,000.00108,000.001.46Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.000.09Paku
Usuk45000.0020,000.0020,000.000.86Tukang
Kayu525000.00125,000.00125,000.001.08Kepala Tukang
Kayu0.527500.0013,750.0013,750.000.11Pekerja216000.0032,000.0032,000.000.43Mandor0.125000.002,500.002,500.000.02Tukang
Bongkar Begesting416000.0064,000.0064,000.000.8671 M3Pek. Balok
Anak 20/301,994,772.5015.90M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00103.54Pasir
Beton0.5450000.0027,000.0027,000.008.59Kerikil
Beton0.8242000.0034,440.0034,440.0013.04Pekerja616000.0096,000.0096,000.0095.40Mandor0.325000.007,500.007,500.004.77Tukang
Batu120000.0020,000.0020,000.0015.90Kepala Tukang
Batu0.125000.002,500.002,500.001.59Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.002623.50Kawat Ikat
Beton26000.0012,000.0012,000.0047.70Tukang
Besi6.7518500.00124,875.00124,875.00160.99Kepala Tukang
Besi2.2520000.0045,000.0045,000.0053.66Pekerja6.7516000.00108,000.00108,000.00160.99Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.006.36Paku
Usuk45000.0020,000.0020,000.0063.60Tukang
Kayu525000.00125,000.00125,000.0079.50Kepala Tukang
Kayu0.527500.0013,750.0013,750.007.95Pekerja216000.0032,000.0032,000.0031.80Mandor0.125000.002,500.002,500.001.59Tukang
Bongkar Begesting416000.0064,000.0064,000.0063.6081 M3Pek. Balok
Induk 30/402,345,960.0031.92M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00207.86Pasir
Beton0.5450000.0027,000.0027,000.0017.24Kerikil
Beton0.8242000.0034,440.0034,440.0026.17Pekerja616000.0096,000.0096,000.00191.52Mandor0.325000.007,500.007,500.009.58Tukang
Batu120000.0020,000.0020,000.0031.92Kepala Tukang
Batu0.125000.002,500.002,500.003.19Kg Pekerjaan besi2702,375.00Besi
Beton1103750.00412,500.00412,500.007022.40Kawat Ikat
Beton26000.0012,000.0012,000.00127.68Tukang
Besi6.7518500.00124,875.00124,875.00430.92Kepala Tukang
Besi2.2520000.0045,000.0045,000.00143.64Pekerja6.7516000.00108,000.00108,000.00430.92Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0012.77Paku
Usuk45000.0020,000.0020,000.00127.68Tukang
Kayu525000.00125,000.00125,000.00159.60Kepala Tukang
Kayu0.527500.0013,750.0013,750.0015.96Pekerja216000.0032,000.0032,000.0063.84Mandor0.125000.002,500.002,500.003.19Tukang
Bongkar Begesting416000.0064,000.0064,000.00127.6891 M3Pek. Balok
Induk 30/502,345,960.0036.12M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00235.21Pasir
Beton0.5450000.0027,000.0027,000.0019.50Kerikil
Beton0.8242000.0034,440.0034,440.0029.62Pekerja616000.0096,000.0096,000.00216.72Mandor0.325000.007,500.007,500.0010.84Tukang
Batu120000.0020,000.0020,000.0036.12Kepala Tukang
Batu0.125000.002,500.002,500.003.61Kg Pekerjaan besi2702,375.00Besi
Beton1103750.00412,500.00412,500.007946.40Kawat Ikat
Beton26000.0012,000.0012,000.00144.48Tukang
Besi6.7518500.00124,875.00124,875.00487.62Kepala Tukang
Besi2.2520000.0045,000.0045,000.00162.54Pekerja6.7516000.00108,000.00108,000.00487.62Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0014.45Paku
Usuk45000.0020,000.0020,000.00144.48Tukang
Kayu525000.00125,000.00125,000.00180.60Kepala Tukang
Kayu0.527500.0013,750.0013,750.0018.06Pekerja216000.0032,000.0032,000.0072.24Mandor0.125000.002,500.002,500.003.61Tukang
Bongkar Begesting416000.0064,000.0064,000.00144.48101 M3Pek. Ring
Balok 15/201,643,585.0011.17M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0072.75Pasir
Beton0.5450000.0027,000.0027,000.006.03Kerikil
Beton0.8242000.0034,440.0034,440.009.16Pekerja616000.0096,000.0096,000.0067.03Mandor0.325000.007,500.007,500.003.35Tukang
Batu120000.0020,000.0020,000.0011.17Kepala Tukang
Batu0.125000.002,500.002,500.001.12Kg Pekerjaan besi1702,375.00Besi
Beton1103750.00412,500.00412,500.001228.81Kawat Ikat
Beton26000.0012,000.0012,000.0022.34Tukang
Besi6.7518500.00124,875.00124,875.0075.40Kepala Tukang
Besi2.2520000.0045,000.0045,000.0025.13Pekerja6.7516000.00108,000.00108,000.0075.40Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.004.47Paku
Usuk45000.0020,000.0020,000.0044.68Tukang
Kayu525000.00125,000.00125,000.0055.86Kepala Tukang
Kayu0.527500.0013,750.0013,750.005.59Pekerja216000.0032,000.0032,000.0022.34Mandor0.125000.002,500.002,500.001.12Tukang
Bongkar Begesting416000.0064,000.0064,000.0044.68111 M3Pek. Kolom
Beton 15/151,994,772.507.32M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0047.69Pasir
Beton0.5450000.0027,000.0027,000.003.95Kerikil
Beton0.8242000.0034,440.0034,440.006.01Pekerja616000.0096,000.0096,000.0043.94Mandor0.325000.007,500.007,500.002.20Tukang
Batu120000.0020,000.0020,000.007.32Kepala Tukang
Batu0.125000.002,500.002,500.000.73Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.001208.46Kawat Ikat
Beton26000.0012,000.0012,000.0021.97Tukang
Besi6.7518500.00124,875.00124,875.0074.16Kepala Tukang
Besi2.2520000.0045,000.0045,000.0024.72Pekerja6.7516000.00108,000.00108,000.0074.16Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.002.93Paku
Usuk45000.0020,000.0020,000.0029.30Tukang
Kayu525000.00125,000.00125,000.0036.62Kepala Tukang
Kayu0.527500.0013,750.0013,750.003.66Pekerja216000.0032,000.0032,000.0014.65Mandor0.125000.002,500.002,500.000.73Tukang
Bongkar Begesting416000.0064,000.0064,000.0029.30121 M3Pek. Kolom
Praktis 12/121,643,585.001.81M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0011.82Pasir
Beton0.5450000.0027,000.0027,000.000.98Kerikil
Beton0.8242000.0034,440.0034,440.001.49Pekerja616000.0096,000.0096,000.0010.89Mandor0.325000.007,500.007,500.000.54Tukang
Batu120000.0020,000.0020,000.001.81Kepala Tukang
Batu0.125000.002,500.002,500.000.18Kg Pekerjaan besi1702,375.00Besi
Beton1103750.00412,500.00412,500.00199.58Kawat Ikat
Beton26000.0012,000.0012,000.003.63Tukang
Besi6.7518500.00124,875.00124,875.0012.25Kepala Tukang
Besi2.2520000.0045,000.0045,000.004.08Pekerja6.7516000.00108,000.00108,000.0012.25Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.000.73Paku
Usuk45000.0020,000.0020,000.007.26Tukang
Kayu525000.00125,000.00125,000.009.07Kepala Tukang
Kayu0.527500.0013,750.0013,750.000.91Pekerja216000.0032,000.0032,000.003.63Mandor0.125000.002,500.002,500.000.18Tukang
Bongkar Begesting416000.0064,000.0064,000.007.26131 M3Pek. Kolom
Beton 20/201,994,772.503.84M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0025.01Pasir
Beton0.5450000.0027,000.0027,000.002.07Kerikil
Beton0.8242000.0034,440.0034,440.003.15Pekerja616000.0096,000.0096,000.0023.04Mandor0.325000.007,500.007,500.001.15Tukang
Batu120000.0020,000.0020,000.003.84Kepala Tukang
Batu0.125000.002,500.002,500.000.38Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.00633.60Kawat Ikat
Beton26000.0012,000.0012,000.0011.52Tukang
Besi6.7518500.00124,875.00124,875.0038.88Kepala Tukang
Besi2.2520000.0045,000.0045,000.0012.96Pekerja6.7516000.00108,000.00108,000.0038.88Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.001.54Paku
Usuk45000.0020,000.0020,000.0015.36Tukang
Kayu525000.00125,000.00125,000.0019.20Kepala Tukang
Kayu0.527500.0013,750.0013,750.001.92Pekerja216000.0032,000.0032,000.007.68Mandor0.125000.002,500.002,500.000.38Tukang
Bongkar Begesting416000.0064,000.0064,000.0015.36141 M3Pek. Kolom
Beton 25/251,994,772.503.23M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0021.00Pasir
Beton0.5450000.0027,000.0027,000.001.74Kerikil
Beton0.8242000.0034,440.0034,440.002.64Pekerja616000.0096,000.0096,000.0019.35Mandor0.325000.007,500.007,500.000.97Tukang
Batu120000.0020,000.0020,000.003.23Kepala Tukang
Batu0.125000.002,500.002,500.000.32Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.00532.13Kawat Ikat
Beton26000.0012,000.0012,000.009.68Tukang
Besi6.7518500.00124,875.00124,875.0032.65Kepala Tukang
Besi2.2520000.0045,000.0045,000.0010.88Pekerja6.7516000.00108,000.00108,000.0032.65Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.001.29Paku
Usuk45000.0020,000.0020,000.0012.90Tukang
Kayu525000.00125,000.00125,000.0016.13Kepala Tukang
Kayu0.527500.0013,750.0013,750.001.61Pekerja216000.0032,000.0032,000.006.45Mandor0.125000.002,500.002,500.000.32Tukang
Bongkar Begesting416000.0064,000.0064,000.0012.90151 M3Pek. Kolom
Beton 30/301,994,772.5035.87M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00233.60Pasir
Beton0.5450000.0027,000.0027,000.0019.37Kerikil
Beton0.8242000.0034,440.0034,440.0029.42Pekerja616000.0096,000.0096,000.00215.23Mandor0.325000.007,500.007,500.0010.76Tukang
Batu120000.0020,000.0020,000.0035.87Kepala Tukang
Batu0.125000.002,500.002,500.003.59Kg Pekerjaan
besi1.5702,375.00Besi
Beton1103750.00412,500.00412,500.005918.88Kawat Ikat
Beton26000.0012,000.0012,000.00107.62Tukang
Besi6.7518500.00124,875.00124,875.00363.20Kepala Tukang
Besi2.2520000.0045,000.0045,000.00121.07Pekerja6.7516000.00108,000.00108,000.00363.20Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0014.35Paku
Usuk45000.0020,000.0020,000.00143.49Tukang
Kayu525000.00125,000.00125,000.00179.36Kepala Tukang
Kayu0.527500.0013,750.0013,750.0017.94Pekerja216000.0032,000.0032,000.0071.74Mandor0.125000.002,500.002,500.003.59Tukang
Bongkar Begesting416000.0064,000.0064,000.00143.49161 M3Pek. Kolom
Beton 40/402,345,960.005.18M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0033.76Pasir
Beton0.5450000.0027,000.0027,000.002.80Kerikil
Beton0.8242000.0034,440.0034,440.004.25Pekerja616000.0096,000.0096,000.0031.10Mandor0.325000.007,500.007,500.001.56Tukang
Batu120000.0020,000.0020,000.005.18Kepala Tukang
Batu0.125000.002,500.002,500.000.52Kg Pekerjaan besi2702,375.00Besi
Beton1103750.00412,500.00412,500.001140.48Kawat Ikat
Beton26000.0012,000.0012,000.0020.74Tukang
Besi6.7518500.00124,875.00124,875.0069.98Kepala Tukang
Besi2.2520000.0045,000.0045,000.0023.33Pekerja6.7516000.00108,000.00108,000.0069.98Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.002.07Paku
Usuk45000.0020,000.0020,000.0020.74Tukang
Kayu525000.00125,000.00125,000.0025.92Kepala Tukang
Kayu0.527500.0013,750.0013,750.002.59Pekerja216000.0032,000.0032,000.0010.37Mandor0.125000.002,500.002,500.000.52Tukang
Bongkar Begesting416000.0064,000.0064,000.0020.74171 M3Pek. Kolom
Beton 45/452,697,147.5023.91M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00155.71Pasir
Beton0.5450000.0027,000.0027,000.0012.91Kerikil
Beton0.8242000.0034,440.0034,440.0019.61Pekerja616000.0096,000.0096,000.00143.47Mandor0.325000.007,500.007,500.007.17Tukang
Batu120000.0020,000.0020,000.0023.91Kepala Tukang
Batu0.125000.002,500.002,500.002.39Kg Pekerjaan
besi2.5702,375.00Besi
Beton1103750.00412,500.00412,500.006575.58Kawat Ikat
Beton26000.0012,000.0012,000.00119.56Tukang
Besi6.7518500.00124,875.00124,875.00403.50Kepala Tukang
Besi2.2520000.0045,000.0045,000.00134.50Pekerja6.7516000.00108,000.00108,000.00403.50Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.009.56Paku
Usuk45000.0020,000.0020,000.0095.64Tukang
Kayu525000.00125,000.00125,000.00119.56Kepala Tukang
Kayu0.527500.0013,750.0013,750.0011.96Pekerja216000.0032,000.0032,000.0047.82Mandor0.125000.002,500.002,500.002.39Tukang
Bongkar Begesting416000.0064,000.0064,000.0095.64181 M3Pek. Pelat
Lantai ( K175 )1,432,872.50157.28M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.001024.17Pasir
Beton0.5450000.0027,000.0027,000.0084.93Kerikil
Beton0.8242000.0034,440.0034,440.00128.97Pekerja616000.0096,000.0096,000.00943.65Mandor0.325000.007,500.007,500.0047.18Tukang
Batu120000.0020,000.0020,000.00157.28Kepala Tukang
Batu0.125000.002,500.002,500.0015.73Kg Pekerjaan
besi0.7702,375.00Besi
Beton1103750.00412,500.00412,500.0012110.18Kawat Ikat
Beton26000.0012,000.0012,000.00220.19Tukang
Besi6.7518500.00124,875.00124,875.00743.12Kepala Tukang
Besi2.2520000.0045,000.0045,000.00247.71Pekerja6.7516000.00108,000.00108,000.00743.12Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0062.91Paku
Usuk45000.0020,000.0020,000.00629.10Tukang
Kayu525000.00125,000.00125,000.00786.38Kepala Tukang
Kayu0.527500.0013,750.0013,750.0078.64Pekerja216000.0032,000.0032,000.00314.55Mandor0.125000.002,500.002,500.0015.73Tukang
Bongkar Begesting416000.0064,000.0064,000.00629.10191 M3Pek. Pelat
Lantai ( K225 )1,432,872.5057.53M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00374.60Pasir
Beton0.5450000.0027,000.0027,000.0031.06Kerikil
Beton0.8242000.0034,440.0034,440.0047.17Pekerja616000.0096,000.0096,000.00345.15Mandor0.325000.007,500.007,500.0017.26Tukang
Batu120000.0020,000.0020,000.0057.53Kepala Tukang
Batu0.125000.002,500.002,500.005.75Kg Pekerjaan
besi0.7702,375.00Besi
Beton1103750.00412,500.00412,500.004429.43Kawat Ikat
Beton26000.0012,000.0012,000.0080.54Tukang
Besi6.7518500.00124,875.00124,875.00271.81Kepala Tukang
Besi2.2520000.0045,000.0045,000.0090.60Pekerja6.7516000.00108,000.00108,000.00271.81Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.0023.01Paku
Usuk45000.0020,000.0020,000.00230.10Tukang
Kayu525000.00125,000.00125,000.00287.63Kepala Tukang
Kayu0.527500.0013,750.0013,750.0028.76Pekerja216000.0032,000.0032,000.00115.05Mandor0.125000.002,500.002,500.005.75Tukang
Bongkar Begesting416000.0064,000.0064,000.00230.10201 M3Pek. Pelat
Tangga1,503,110.0015.42M3 Pekerjaan Beton1333,960.00Semen Gresik 50
kg6.51222500.00146,520.00146,520.00100.41Pasir
Beton0.5450000.0027,000.0027,000.008.33Kerikil
Beton0.8242000.0034,440.0034,440.0012.64Pekerja616000.0096,000.0096,000.0092.51Mandor0.325000.007,500.007,500.004.63Tukang
Batu120000.0020,000.0020,000.0015.42Kepala Tukang
Batu0.125000.002,500.002,500.001.54Kg Pekerjaan
besi0.8702,375.00Besi
Beton1103750.00412,500.00412,500.001356.87Kawat Ikat
Beton26000.0012,000.0012,000.0024.67Tukang
Besi6.7518500.00124,875.00124,875.0083.26Kepala Tukang
Besi2.2520000.0045,000.0045,000.0027.75Pekerja6.7516000.00108,000.00108,000.0083.26Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.006.17Paku
Usuk45000.0020,000.0020,000.0061.68Tukang
Kayu525000.00125,000.00125,000.0077.10Kepala Tukang
Kayu0.527500.0013,750.0013,750.007.71Pekerja216000.0032,000.0032,000.0030.84Mandor0.125000.002,500.002,500.001.54Tukang
Bongkar Begesting416000.0064,000.0064,000.0061.68211 M3Pek. Pelat
Pondasi Telapak2,089,897.5055.75M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.00363.02Pasir
Beton0.5450000.0027,000.0027,000.0030.10Kerikil
Beton0.8242000.0034,440.0034,440.0045.71Pekerja616000.0096,000.0096,000.00334.48Mandor0.325000.007,500.007,500.0016.72Tukang
Batu120000.0020,000.0020,000.0055.75Kepala Tukang
Batu0.125000.002,500.002,500.005.57Kg Pekerjaan
besi2.5702,375.00Besi
Beton1103750.00412,500.00412,500.0015330.15Kawat Ikat
Beton26000.0012,000.0012,000.00278.73Tukang
Besi6.7518500.00124,875.00124,875.00940.71Kepala Tukang
Besi2.2520000.0045,000.0045,000.00313.57Pekerja6.7516000.00108,000.00108,000.00940.71221
M3Pek. Pelat Sumuran2,089,897.5027.94M3 Pekerjaan
Beton1333,960.00Semen Gresik 50
kg6.51222500.00146,520.00146,520.00181.92Pasir
Beton0.5450000.0027,000.0027,000.0015.09Kerikil
Beton0.8242000.0034,440.0034,440.0022.91Pekerja616000.0096,000.0096,000.00167.62Mandor0.325000.007,500.007,500.008.38Tukang
Batu120000.0020,000.0020,000.0027.94Kepala Tukang
Batu0.125000.002,500.002,500.002.79Kg Pekerjaan
besi2.5702,375.00Besi
Beton1103750.00412,500.00412,500.007682.40Kawat Ikat
Beton26000.0012,000.0012,000.00139.68Tukang
Besi6.7518500.00124,875.00124,875.00471.42Kepala Tukang
Besi2.2520000.0045,000.0045,000.00157.14Pekerja6.7516000.00108,000.00108,000.00471.42231
M3Pek. Konsul Beton1,643,585.0013.53M3 Pekerjaan
Beton1333,960.00Semen Gresik 50
kg6.51222500.00146,520.00146,520.0088.09Pasir
Beton0.5450000.0027,000.0027,000.007.30Kerikil
Beton0.8242000.0034,440.0034,440.0011.09Pekerja616000.0096,000.0096,000.0081.16Mandor0.325000.007,500.007,500.004.06Tukang
Batu120000.0020,000.0020,000.0013.53Kepala Tukang
Batu0.125000.002,500.002,500.001.35Kg Pekerjaan besi1702,375.00Besi
Beton1103750.00412,500.00412,500.001487.93Kawat Ikat
Beton26000.0012,000.0012,000.0027.05Tukang
Besi6.7518500.00124,875.00124,875.0091.30Kepala Tukang
Besi2.2520000.0045,000.0045,000.0030.43Pekerja6.7516000.00108,000.00108,000.0091.30Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.005.41Paku
Usuk45000.0020,000.0020,000.0054.11Tukang
Kayu525000.00125,000.00125,000.0067.63Kepala Tukang
Kayu0.527500.0013,750.0013,750.006.76Pekerja216000.0032,000.0032,000.0027.05Mandor0.125000.002,500.002,500.001.35Tukang
Bongkar Begesting416000.0064,000.0064,000.0054.11241 M3Pek.
Listplank Beton1,432,872.5014.70M3 Pekerjaan Beton1333,960.00Semen
Gresik 50 kg6.51222500.00146,520.00146,520.0095.73Pasir
Beton0.5450000.0027,000.0027,000.007.94Kerikil
Beton0.8242000.0034,440.0034,440.0012.05Pekerja616000.0096,000.0096,000.0088.20Mandor0.325000.007,500.007,500.004.41Tukang
Batu120000.0020,000.0020,000.0014.70Kepala Tukang
Batu0.125000.002,500.002,500.001.47Kg Pekerjaan
besi0.7702,375.00Besi
Beton1103750.00412,500.00412,500.001131.90Kawat Ikat
Beton26000.0012,000.0012,000.0020.58Tukang
Besi6.7518500.00124,875.00124,875.0069.46Kepala Tukang
Besi2.2520000.0045,000.0045,000.0023.15Pekerja6.7516000.00108,000.00108,000.0069.46Pekerjaan
Begisting1607,250.00Kayu Begesting
Papan0.4875000.00350,000.00350,000.005.88Paku
Usuk45000.0020,000.0020,000.0058.80Tukang
Kayu525000.00125,000.00125,000.0073.50Kepala Tukang
Kayu0.527500.0013,750.0013,750.007.35Pekerja216000.0032,000.0032,000.0029.40Mandor0.125000.002,500.002,500.001.47Tukang
Bongkar Begesting416000.0064,000.0064,000.0058.80EPEK. ATAP / KAP11
M2Pek. Pas. Atap Genteng
Pres6,025.0010,580.0016,605.00325.06Genteng
Pres23460.0010,580.0010,580.007476.36Tukang
Batu0.1520000.003,000.003,000.0048.76Kepala Tukang
Batu0.01525000.00375.00375.004.88Pekerja0.1516000.002,400.002,400.0048.76Mandor0.0125000.00250.00250.003.2521
M2Pek. Pas. Atap Genteng Karang
Pilang6,025.0057,500.0063,525.00683.10Genteng Karang
Pilang232500.0057,500.0057,500.0015711.30Tukang
Batu0.1520000.003,000.003,000.00102.47Kepala Tukang
Batu0.01525000.00375.00375.0010.25Pekerja0.1516000.002,400.002,400.00102.47Mandor0.0125000.00250.00250.006.8331
M'Pek. Pas. Bubungan
Genteng11,400.0020,565.0031,965.00186.44Genteng
Bubungan42800.0011,200.0011,200.00745.76Semen Gresik 50
kg0.33822500.007,605.007,605.0063.02Pasir
Pasang0.03255000.001,760.001,760.005.97Tukang
Batu0.220000.004,000.004,000.0037.29Kepala Tukang
Batu0.0225000.00500.00500.003.73Pekerja0.416000.006,400.006,400.0074.58Mandor0.0225000.00500.00500.003.7341
M2Pek. Pas. Usuk2,567.8513,100.0015,667.851008.16Kayu Kruing
Balok0.01051200000.0012,600.0012,600.0010.59Paku
Usuk0.15000.00500.00500.00100.82Tukang
Kayu0.057125000.001,427.501,427.5057.57Kepala Tukang
Kayu0.005727500.00156.75156.755.75Pekerja0.057116000.00913.60913.6057.57Mandor0.002825000.0070.0070.002.8251
M2Pek. Pas. Reng1,922.8012,600.0014,522.801008.16Kayu Kamper
Balok0.0061975000.0011,850.0011,850.006.05Paku
Reng0.155000.00750.00750.00151.22Tukang
Kayu0.042825000.001,070.001,070.0043.15Kepala Tukang
Kayu0.004227500.00115.50115.504.23Pekerja0.042816000.00684.80684.8043.15Mandor0.002125000.0052.5052.502.1261
M3Pek. Kuda-Kuda804,000.001,320,000.002,124,000.0015.46Kayu Kruing
Balok1.11200000.001,320,000.001,320,000.0017.01Tukang
Kayu2425000.00600,000.00600,000.00371.10Kepala Tukang
Kayu2.427500.0066,000.0066,000.0037.11Pekerja816000.00128,000.00128,000.00123.70Mandor0.425000.0010,000.0010,000.006.1871
M2Pek. Papan Ram (ListPlank)27,030.0059,250.0086,280.00143.83Kayu
Kamper Papan0.0252350000.0058,750.0058,750.003.60Paku
Reng0.15000.00500.00500.0014.38Tukang
Kayu0.825000.0020,000.0020,000.00115.07Kepala Tukang
Kayu0.0827500.002,200.002,200.0011.51Pekerja0.2816000.004,480.004,480.0040.27Mandor0.01425000.00350.00350.002.01FPEK.
KUSEN , DAUN PINTU DAN JENDELA11 M3Pek. Kusen
Biasa894,000.002,172,500.003,066,500.001.37Kayu Kamper
Balok1.11975000.002,172,500.002,172,500.001.50Tukang
Kayu2625000.00650,000.00650,000.0035.51Kepala Tukang
Kayu2.627500.0071,500.0071,500.003.55Pekerja1016000.00160,000.00160,000.0013.66Mandor0.525000.0012,500.0012,500.000.6821
M2Pek. Daun Pintu/Jendela
Kaca126,000.00107,050.00233,050.005.32Kayu Kamper
Papan0.0352350000.0082,250.0082,250.000.19Kaca Bening 5
mm0.830000.0024,000.0024,000.004.26Paku
List0.18000.00800.00800.000.53Tukang
Kayu325000.0075,000.0075,000.0015.96Kepala Tukang
Kayu0.627500.0016,500.0016,500.003.19Pekerja216000.0032,000.0032,000.0010.64Mandor0.125000.002,500.002,500.000.5331
M2Pek. Jendela Kaca Mati43,450.0033,800.0077,250.003.60Kaca Bening
5 mm1.130000.0033,000.0033,000.003.96Paku
List0.18000.00800.00800.000.36Tukang
Kayu125000.0025,000.0025,000.003.60Kepala Tukang
Kayu0.227500.005,500.005,500.000.72Pekerja0.716000.0011,200.0011,200.002.52Mandor0.0725000.001,750.001,750.000.2541
M2Pek. Daun Pintu/Jendela
Panel117,150.0094,000.00211,150.001.12Kayu Kamper
Papan0.042350000.0094,000.0094,000.000.04Tukang
Kayu3.625000.0090,000.0090,000.004.03Kepala Tukang
Kayu0.3627500.009,900.009,900.000.40Pekerja116000.0016,000.0016,000.001.12Mandor0.0525000.001,250.001,250.000.0651
M2Pek. Pas. Daun Pintu
Plywood+Aluminium104,812.50102,303.13207,115.637.00Kayu Kamper
Papan0.0152350000.0035,250.0035,250.000.11Plywood 4 mm ( 0.9 x 2
)m20.62547500.0029,687.5029,687.504.38Plywood
Aluminium0.62558505.0036,565.6336,565.634.38Paku
List0.18000.00800.00800.000.70Kepala Tukang
Kayu0.327500.008,250.008,250.002.10Pekerja1.2516000.0020,000.0020,000.008.75Mandor0.062525000.001,562.501,562.500.44Tukang
Kayu325000.0075,000.0075,000.0021.0061 M2Pek. Pas. Daun Pintu
Plywood Double104,812.5095,425.00200,237.509.28Kayu Kamper
Papan0.0152350000.0035,250.0035,250.000.14Plywood 4 mm ( 0.9 x 2
)m21.2547500.0059,375.0059,375.0011.60Paku
List0.18000.00800.00800.000.93Kepala Tukang
Kayu0.327500.008,250.008,250.002.78Pekerja1.2516000.0020,000.0020,000.0011.60Mandor0.062525000.001,562.501,562.500.58Tukang
Kayu325000.0075,000.0075,000.0027.8471 M2Pek. Dinding
Partisi28,175.0060,325.0088,500.0019.80Multipleks 6
mm0.837000.0029,600.0029,600.0015.84Kayu Kamper
Balok0.0151975000.0029,625.0029,625.000.30Paku
Usuk0.025000.00100.00100.000.40Paku
Reng0.25000.001,000.001,000.003.96Tukang
Kayu0.725000.0017,500.0017,500.0013.86Kepala Tukang
Kayu0.0727500.001,925.001,925.001.39Pekerja0.3516000.005,600.005,600.006.93Mandor0.12625000.003,150.003,150.002.49GPEK.
PLAFOND DAN LANTAI11 M2Pek. Pas. Plafond
Eternit14,175.0027,410.0041,585.001324.16Eternit Kelas
I18250.008,250.008,250.001324.16Kayu Kruing
Balok0.0151200000.0018,000.0018,000.0019.86Paku
List0.028000.00160.00160.0026.48Paku
Usuk0.25000.001,000.001,000.00264.83Tukang
Kayu0.225000.005,000.005,000.00264.83Kepala Tukang
Kayu0.0227500.00550.00550.0026.48Pekerja0.516000.008,000.008,000.00662.08Mandor0.02525000.00625.00625.0033.1021
M'Pek. List Plwfond Kalor2,405.008,220.0010,625.001855.40Kayu
Kamper Balok0.00401975000.007,900.007,900.007.42Paku
List0.04008000.00320.0000320.000074.22Pekerja0.116000.001,600.001,600.00185.54Tukang
Kayu0.0225000.00500.00500.0037.11Kepala Tukang
Kayu0.00227500.0055.0055.003.71Mandor0.0125000.00250.00250.0018.5531
M2Pek. Pas. Kramik 30/3014,250.0037,725.0051,975.001126.42Keramik
30/30 Diamond Kw II Muda131000.0031,000.0031,000.001126.42Semen
Gresik 50 kg0.2522500.005,625.005,625.00281.61Pasir
Pasang0.0255000.001,100.001,100.0022.53Tukang
Batu0.2520000.005,000.005,000.00281.61Kepala Tukang
Batu0.02525000.00625.00625.0028.16Pekerja0.516000.008,000.008,000.00563.21Mandor0.02525000.00625.00625.0028.1641
M'Pek. Pas. Plint Kramik 10/303,100.006,057.509,157.50914.48Plint
Keramik 10 / 303.51500.005,250.005,250.003200.68Semen Gresik 50
kg0.03122500.00697.50697.5028.35Pasir
Pasang0.00255000.00110.00110.001.83Tukang
Batu0.0520000.001,000.001,000.0045.72Kepala Tukang
Batu0.0125000.00250.00250.009.14Pekerja0.116000.001,600.001,600.0091.45Mandor0.0125000.00250.00250.009.1451
M2Pek. Pas. Kramik 20/2014,250.0035,225.0049,475.0067.72Keramik
20/20 Diamond Kw II Muda128500.0028,500.0028,500.0067.72Semen
Gresik 50 kg0.2522500.005,625.005,625.0016.93Pasir
Pasang0.0255000.001,100.001,100.001.35Tukang
Batu0.2520000.005,000.005,000.0016.93Kepala Tukang
Batu0.02525000.00625.00625.001.69Pekerja0.516000.008,000.008,000.0033.86Mandor0.02525000.00625.00625.001.6961
M2Pek. Pas. Tegel Polos 20/2014,250.0024,225.0038,475.00694.20Tegel
PC Polos 20 x 20117500.0017,500.0017,500.00694.20Semen Gresik 50
kg0.2522500.005,625.005,625.00173.55Pasir
Pasang0.0255000.001,100.001,100.0013.88Tukang
Batu0.2520000.005,000.005,000.00173.55Kepala Tukang
Batu0.02525000.00625.00625.0017.36Pekerja0.516000.008,000.008,000.00347.10Mandor0.02525000.00625.00625.0017.3671
M'Pek. Pas. Plint PC Polos 15/203,100.002,557.505,657.5018.00Tegel
Plin PC Polos 15 x 203.5500.001,750.001,750.0063.00Semen Gresik 50
kg0.03122500.00697.50697.500.56Pasir
Pasang0.00255000.00110.00110.000.04Tukang
Batu0.0520000.001,000.001,000.000.90Kepala Tukang
Batu0.0125000.00250.00250.000.18Pekerja0.116000.001,600.001,600.001.80Mandor0.0125000.00250.00250.000.1881
M2Pek. Pas. Paving Block17,750.0025,000.0042,750.003019.48Paving
Block Kelas I125000.0025,000.0025,000.003019.48Tukang
Batu0.3120000.006,200.006,200.00936.04Kepala Tukang
Batu0.03125000.00775.00775.0093.60Pekerja0.62516000.0010,000.0010,000.001887.18Mandor0.03125000.00775.00775.0093.60HPEK.
PENGECATAN DAN POLITURAN11 M2Pek. Mengecat Tembok, 1x Plamir-2x
Mengecat6,828.754,580.0011,408.755654.20Cat Tembok
Paragon0.376625.002,451.252,451.252092.06Plamur
Tembok0.253715.00928.75928.751413.55Amplas0.502000.001,000.001,000.002827.10Kuas0.054000.00200.00200.00282.71Tukang
Cat0.22517000.003,825.003,825.001272.20Kepala Tukang
Cat0.022518500.00416.25416.25127.22Pekerja0.1516000.002,400.002,400.00848.13Mandor0.007525000.00187.50187.5042.4121
M2Pek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat
Halus6,828.7512,514.5019,343.25187.36Cat Kayu
Emco0.28425000.007,100.007,100.0053.21Plamur
Kayu0.2511250.002,812.502,812.5046.84Amplas0.52000.001,000.001,000.0093.68Cat
Meni0.14211000.001,562.001,562.0026.61Kuas0.014000.0040.0040.001.87Tukang
Cat0.22517000.003,825.003,825.0042.16Kepala Tukang
Cat0.022518500.00416.25416.254.22Pekerja0.1516000.002,400.002,400.0028.10Mandor0.007525000.00187.50187.501.41IPAS.
PAGAR BRC11 M'Pas, Papan Nama
Proyek697.5085,000.0085,697.501.00Pagar BRC p = 2.4 , t = 0.9
m0.5115000.0057,500.0057,500.000.50Tiang Pgr d = 1.5" , t = 0.9
m0.555000.0027,500.0027,500.000.50Tukang
Besi0.02518500.00462.50462.500.03Kepala Tukang
Besi0.002520000.0050.0050.000.00Pekerja0.0116000.00160.00160.000.01Mandor0.00125000.0025.0025.000.00JPEK.
BORONGAN1Pemasangan Rambu Pengaman1350,000.00350,000.001.002Pas.
Buis Beton 50x75140,000.0040,000.002044.003Pas. Buis Beton 10 x 75
cm114,750.0014,750.001056.004Pas. Baut
2513,500.003,500.00301.005Pas. Beugel
Lurus15,000.005,000.00105.006Pas. Beugel
U17,500.007,500.0068.007Pas. Instalasi Titik
Lampu175,000.0075,000.00170.008Pas. Instalasi Stop
Kontak175,000.0075,000.0081.009Pas. Stop
Kontak125,000.0025,000.0081.0010Pas. Lampu Pijar 40
W14,050.004,050.00170.0011Pas. Saklar
Ganda125,000.0025,000.0010.0012Pas. Saklar
Tunggal120,000.0020,000.0088.0013Pas.
Arde1100,000.00100,000.0012.0014Pas.
Sekering1175,000.00175,000.0012.0015Pas. Pipa PVC
4"117,500.0017,500.0060.0016Pas. Jaro12,500.002,500.00135.0017Pas.
List Tripleks 3+412,000.002,000.00402.0018Pas. Lantai Bata
Tidur125,000.0025,000.0067.5019Pas. Kunci Pintu
Union140,500.0040,500.009.0020Pas. Engsel
Pintu12,500.002,500.0030.0021Pas. Engsel
Jendela12,000.002,000.0030.0022Pas. Grendel
Pintu19,000.009,000.0014.0023Pas. Grendel
Jendela13,000.003,000.0015.0024Pas. Kait
Angin14,000.004,000.0030.0025Pas. Kloset Warna
KIA178,000.0078,000.005.0026Pas. Bak
Mandi185,000.0085,000.005.0027Pas. Floor
Drain115,000.0015,000.009.0028Pas. Keran
Air114,500.0014,500.008.0029Pas. Pipa Air Bersih
1/2"14,000.004,000.0050.0030Pas. Pipa Air Kotor
4"117,500.0017,500.0050.0031Pas. Pipa Air Kotor
3"113,375.0013,375.0050.0032Pas. Septik Tank dan
Peresapan12,500,000.002,500,000.002.0033Pas Wastafel Putih
KIA1650,000.00650,000.001.0034Pek. Meja Kayu
Kamper1180,000.00180,000.002.7535Penanaman
Abesia125,000.0025,000.006.0036Penanaman Rumput
Gajah14,000.004,000.00373.7537Penanaman Kembang
Kertas120,000.0020,000.00115.0038Penanaman Bambu
Jepang125,000.0025,000.0010.0039Penanaman
Cempaka125,000.0025,000.0010.0040Penanaman Pangkas
Kuning115,000.0015,000.00170.0041Penanaman Soka
Bangkok115,000.0015,000.00190.0042Penanaman Jepun
Bali125,000.0025,000.005.0043Penanaman Helliconia
Golden125,000.0025,000.0050.0044Penanaman Lili
Paris125,000.0025,000.0010.0045Penanaman
Ketapang125,000.0025,000.002.0046Penanaman
Nagasari120,000.0020,000.004.0047Penanaman Bayam
Merah115,000.0015,000.0040.0048Penanaman
Lantana120,000.0020,000.0040.0049Penanaman krokot
merah120,000.0020,000.0070.0050Penanaman puring
Nuri120,000.0020,000.0030.0051Penanaman
Teh-tehan115,000.0015,000.0090.0052Penanaman Pohon
Cempaka125,000.0025,000.0010.0053Pek. Penyambungan
Listrik14,000,000.004,000,000.001.0054Pek. Penyambungan
Air11,000,000.001,000,000.001.0055Pek. Pintu Rolling + Box
Aluminium1200000.00200,000.00570.24
RABIV. RENCANA ANGGARAN BIAYA ( RAB )NoURAIAN
PEKERJAANSATVOLUMEHARGA SATUAN (Rp)JUMLAH HARGA
(Rp)KETERANGAN123456 = 4 x 57IPEKERJAAN PERSIAPAN
AWALTOTAL2,046,123.001Pek. Pembersihan awal
lokasiM24,667.90345.001,610,425.502Pas, Papan Nama
ProyekBh1.0085,697.5085,697.503Pemasangan Rambu
PengamanLs1.00350,000.00350,000.00IIPEKERJAAN BANGUNAN/
GEDUNGII.1Bangunan Kios 2 Lantai, 2
UnitTOTAL1,182,397,870.391PEKERJAAN PERSIAPAN2,971,878.00Pasangan
BouwplankM'312.009,525.252,971,878.002PEK. TANAH DAN
PASIR28,484,735.06Pek. Galian tanah
biasaM3804.3213,375.0010,757,780.00Pek. Urugan tanah
kembaliM3201.085,050.001,015,454.00Pek. Urugan
limestoneM3100.9841,050.004,145,229.00Pek. Pemadatan dan
perataanM3100.984,250.00429,165.00Pek. Urugan
pasirM3140.7965,050.009,158,077.26PondasiPek. Urugan
pasirM345.8065,050.002,979,029.80Bawah Lantai3PEK. PASANGAN DAN
PLESTERAN223,641,821.14Pek. Pasangan Batu kali
(1:5)M394.69245,020.0023,201,433.84Pek. Pasangan Batu kali
(1:4)M3100.00247,492.5024,749,250.00Pek. Pasangan batu
kosongM3160.91107,175.0017,245,443.51Pek. Pasangan
LosterM210.00364,750.003,647,500.00Pek. Plesteran
(1:3)M259.5215,401.00916,667.52Pek. Plesteran
(1:5)M22,853.1214,467.0041,276,087.04Pek. Plesteran
(1:5)M2464.0014,467.006,712,688.00Reiling dan ListplankPek.
Pepalihan (1:6)M2240.0018,205.004,369,200.00Reiling dan
ListplankPek. AcianM23,376.645,865.0019,803,993.60Pek. Pas Trasram
bata merah (1:2)M312.48496,296.006,193,774.08Pek. Pas Bata merah
(1:5)M3142.66463,872.0066,174,124.03Pek. Pas Bata merah
(1:5)M320.16463,872.009,351,659.52Reilling4PEKERJAAN
BETON522,357,706.47Pek. Pelat Lantai ( K175
)M389.101,432,872.50127,668,939.75Pelat Lantai t = 15 cmPek. Pelat
TanggaM33.171,503,110.004,761,852.48Pelat Tangga t = 12 cmPek.
Sloof Beton 15/20M30.801,994,772.501,591,828.46Pek. Kolom Beton
25/25M32.151,994,772.504,288,760.88Pek. Balok Anak
20/30M31.441,994,772.502,872,472.40Pek. Pelat Pondasi
TelapakM34.662,089,897.509,730,562.76Pek. Pelat
SumuranM327.942,089,897.5058,383,376.56Pas. Buis Beton
50x75Bh768.0040,000.0030,720,000.00Pek. Sloof Beton
20/30M318.721,994,772.5037,342,141.20Pek. Balok Anak
20/30M37.201,994,772.5014,362,362.00Pek. Balok Induk
30/50M328.802,345,960.0067,563,648.00Pek. Kolom Beton
45/45M323.912,697,147.5064,492,033.30Pek. Kolom Beton
15/15M37.321,994,772.5014,609,713.79Pek. Kolom Beton
20/20M33.841,994,772.507,659,926.40Pek. Ring Balok
15/20M39.361,643,585.0015,383,955.60Pek. Listplank
BetonM36.721,432,872.509,628,903.20Pek. Konsul
BetonM35.551,643,585.009,125,183.92Pek. Beton
CycloofM391.56317,985.6029,114,761.54Pek. Beton rabat
(1:3:5)M349.90261,690.0013,057,284.245PEK. KAP DAN
ATAP98,354,069.12Pek. Pas. Atap Genteng Karang
PilangM2683.1063,525.0043,393,927.50Pek.
Kuda-KudaM310.792,124,000.0022,918,809.60Pek. Pas.
UsukM2683.1015,667.8510,702,708.34Pek. Pas.
RengM2683.1014,522.809,920,524.68Pek. Pas. Bubungan
GentengM'107.8031,965.003,445,827.00Pek. Papan Ram
(ListPlank)M292.4086,280.007,972,272.006PEK.
PINTU114,048,000.00Pek. Pintu Rolling + Box
AluminiumM2570.24200,000.00114,048,000.007PEK. PLAFOND DAN
LANTAI122,165,334.00Pek. Pas. Plafond
EternitM21,106.0041,585.0045,993,010.00Pek. List Plwfond
KalorM'1,576.0010,625.0016,745,000.00Pek. Pas. Kramik
30/30M2997.9251,975.0051,866,892.00Pek. Pas. Plint Kramik
10/30M'825.609,157.507,560,432.008PEK. PENGECATAN DAN
POLITURAN46,955,926.60Pek. Mengecat Tembok, 1x Plamir-2x
MengecatM22,853.1211,408.7532,550,532.80- Pek. Pengecatan
TembokPek. Mengecat Tembok, 1x Plamir-2x
MengecatM21,106.0011,408.7512,618,077.50- Pek. Pengecatan
PlafondPek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat
HalusM292.4019,343.251,787,316.30- Pek. Pengecatan Kayu
Listplank9PEK. PENGGANTUNG DAN PENGUNCI1,400,000.00Pas. Baut
25Bh200.003,500.00700,000.00Pas. Beugel
LurusBh80.005,000.00400,000.00Pas. Beugel
UBh40.007,500.00300,000.0010PEK. INSTALASI LISTRIK22,018,400.00Pas.
Instalasi Titik LampuTtk128.0075,000.009,600,000.00Pas. Instalasi
Stop KontakTtk80.0075,000.006,000,000.00Pas. Stop
KontakBh80.0025,000.002,000,000.00Pas. Lampu Pijar 40
WBh128.004,050.00518,400.00Pas. Saklar
GandaBh4.0025,000.00100,000.00Pas. Saklar
TunggalBh80.0020,000.001,600,000.00Pas.
ArdeBh8.00100,000.00800,000.00Pas.
SekeringBh8.00175,000.001,400,000.00II.2Bangunan Los 2 Lantai, 1
UnitTOTAL684,665,281.001PEKERJAAN PERSIAPAN1,771,696.50Pasangan
BouwplankM'186.009,525.251,771,696.502PEK. TANAH DAN
PASIR26,703,907.63Pek. Galian tanah
biasaM314.0213,375.00187,517.50- Pek. Galian Tanah Pondasi
MenerusPek. Galian tanah biasaM3725.7613,375.009,707,040.00- Pek.
Galian Tanah Pondasi SumuranPek. Galian tanah
biasaM312.0013,375.00160,500.00- Pek. Galian Tanah Pondasi
TanggaPek. Urugan tanah kembaliM3187.955,050.00949,122.25Pek.
Urugan limestoneM385.5041,050.003,509,775.00Pek. Pemadatan dan
perataanM385.504,250.00363,375.00Pek. Urugan
pasirM31.9365,050.00125,383.88- Urugan Pasir Pondasi MenerusPek.
Urugan pasirM3162.7865,050.0010,588,839.00- Urugan Pasir Pondasi
SumuranPek. Urugan pasirM317.1065,050.001,112,355.00- Urugan Pasir
Bawah Lantai3PEK. PASANGAN DAN PLESTERAN62,182,214.34Pek. Pasangan
Batu kali (1:5)M310.44245,020.002,558,988.88Pek. Pas Bata merah
(1:5)M323.56463,872.0010,928,824.32- Pas. Bata Merah Reiling 1 :
5Pek. Pasangan batu kosongM35.78107,175.00619,739.44- Pas. Batu
Kosong Pondasi MenerusPek. Pasangan batu
kosongM3162.78107,175.0017,445,946.50- Pas. Batu Kosong Pondasi
SumuranPek. Plesteran (1:3)M232.4015,401.00498,992.40- Pek.
Plesteran Selasar 1: 3Pek. Plesteran
(1:5)M2286.7214,467.004,147,978.24- Pek. Plesteran Kolom 1: 5Pek.
Plesteran (1:5)M2162.0014,467.002,343,654.00- Pek. Plesteran
Lisplank 1: 5Pek. Plesteran (1:5)M2462.0014,467.006,683,754.00-
Pek. Plesteran Balok dan Konsul 1: 5Pek. Plesteran
(1:5)M2332.0014,467.004,803,044.00- Pek. Plesteran Reiling 1 :
5Pek. Pepalihan (1:6)M2146.0818,205.002,659,386.40- Pek. Pepalihan
Reiiling dan ListplankPek. Pepalihan
(1:6)M2110.5918,205.002,013,327.36- Pek. Pepalihan KolomPek.
AcianM21,275.125,865.007,478,578.804PEKERJAAN
BETON522,487,905.04Pek. Pelat Lantai ( K175
)M351.301,432,872.5073,506,359.25- Pek. Pelat Lantai II t = 15 cm (
K175 )Pek. Pelat Lantai ( K225 )M357.531,432,872.5082,425,990.56-
Pek. Pelat Lantai III t = 15 cm ( K225 )Pek. Pelat
TanggaM31.581,503,110.002,380,926.24- Pek. Pelat Tangga t = 12
cmPek. Pelat Pondasi TelapakM336.572,089,897.5076,427,551.58- Pek.
Pelat TelapakPas. Buis Beton 50x75Bh1,024.0040,000.0040,960,000.00-
Pas. Buis BetonPek. Pelat Pondasi
TelapakM34.662,089,897.509,730,562.76- Pek. Pelat Pondasi Telapak
TanggaPek. Kolom Beton 25/25M31.081,994,772.502,144,380.44- Pek.
Kolom Tangga 25/25Pek. Balok Anak
20/30M30.361,994,772.50718,118.10- Pek. Balok Tangga 20/30Pek.
Sloof Beton 15/20M30.401,994,772.50797,909.00- Pek. Sloof Tangga
15/20Pek. Sloof Beton 20/30M311.161,994,772.5022,261,661.10- Pek.
Sloof 20/30Pek. Balok Anak 20/30M36.361,994,772.5012,686,753.10-
Pek. Balok Anak 20/30Pek. Balok Induk
30/40M331.922,345,960.0074,883,043.20- Pek. Balok Induk 30/40Pek.
Kolom Beton 30/30M333.711,994,772.5067,247,770.52- Pek. Kolom
30/30Pek. Listplank BetonM36.641,432,872.509,514,273.40- Pek.
Listplank Beton 8/50Pek. Konsul
BetonM34.861,643,585.007,981,906.19- Pek. Konsul BetonPek. Beton
CycloofM3122.08317,985.6038,820,699.60- Pek. Beton Cycloof5PEK.
LANTAI59,961,509.38Pek. Beton rabat
(1:3:5)M353.38261,690.0013,967,703.75- Pas. Lantai Beton RabatPek.
Pas. Tegel Polos 20/20M2684.0038,475.0026,316,900.00- Pek. Tegel PC
Polos 20x20Pek. Plesteran (1:6)M2383.5014,230.005,457,205.00- Pek.
Plesteran LantaiPek. WaterprofingM2383.5037,078.7514,219,700.63-
Pek. Waterproofing6PEK. PENGECATAN8,277,048.13Pek. Mengecat Tembok,
1x Plamir-2x MengecatM2725.5011,408.758,277,048.13- Pek. Pengecatan
Plafond Pelat7PEK. INSTALASI LISTRIK DAN AIR3,281,000.00Pas.
Instalasi Titik LampuTtk20.0075,000.001,500,000.00- Pas. Instalasi
Titik LampuPas. Lampu Pijar 40 WBh20.004,050.0081,000.00- Pas.
Lampu Pijar 40 WPas. Saklar GandaBh4.0025,000.00100,000.00- Pas.
Saklar GandaPas. ArdeBh2.00100,000.00200,000.00- Pas. ArdePas.
SekeringBh2.00175,000.00350,000.00- Pas. SekeringPas. Pipa PVC
4"M'60.0017,500.001,050,000.00- Pas. Pipa PVC 4"II.3Bangunan Kantor
Pengelola, 1 UnitTOTAL206,221,196.721PEKERJAAN
PERSIAPAN514,363.50Pasangan BouwplankM '54.009,525.25514,363.50-
Pas. Bouwplank dan Pengukuran2PEK. TANAH DAN PASIR7,686,218.22Pek.
Galian tanah biasaM3199.2113,375.002,664,366.88- Pek. Galian
TanahPek. Urugan tanah kembaliM349.805,050.00251,496.31- Urugan
Tanah KembaliPek. Urugan limestoneM332.3841,050.001,328,993.75-
Urugan Limestone DipadatkanPek. Pemadatan dan
perataanM332.384,250.00137,593.75- Limestone DipadatkanPek. Urugan
pasirM345.1665,050.002,937,861.28- Urugan Pasir Bawah PondasiPek.
Urugan pasirM35.6365,050.00365,906.25- Urugan Pasir Bawah
Lantai3PEK. PASANGAN DAN PLESTERAN29,235,072.70Pek. Pasangan batu
kosongM348.94107,175.005,245,479.42- Pas. Batu KosongPek. Plesteran
(1:5)M2283.5214,467.004,101,683.84- Pek. Plesteran Tembok 1: 5Pek.
Plesteran (1:5)M2102.9614,467.001,489,522.32- Pek. Plesteran Kolom
1: 5Pek. Plesteran (1:5)M2106.5614,467.001,541,603.52- Pek.
Plesteran Reilling 1: 3Pek. Plesteran
(1:3)M220.1015,401.00309,560.10- Pek. Plesteran Pondasi Selasar 1:
3Pek. AcianM2513.145,865.003,009,566.10- Pek. AcianPek. Pepalihan
(1:6)M248.8018,205.00888,404.00- Pek. Pepalihan Kolom dan
ReillingPek. Pas Trasram bata merah
(1:2)M32.62496,296.001,300,295.52- Pas. Trasram 1 : 2Pek. Pas Bata
merah (1:5)M314.34463,872.006,651,924.48- Pas. Bata Merah Tembok
dan Reiling 1 : 5Pek. Pasangan Batu kali
(1:5)M319.17245,020.004,697,033.40- Pas. Batu Kali 1 : 54PEKERJAAN
BETON110,315,289.64Pek. Sloof Beton
20/30M33.241,994,772.506,463,062.90- Pek. Sloof Struktur 20/30Pek.
Balok Induk 30/50M37.322,345,960.0017,172,427.20- Pek. Balok
30/50Pek. Balok Anak 20/30M30.541,994,772.501,077,177.15- Pek.
Balok Bordes 20/30Pek. Kolom Beton
40/40M35.182,345,960.0012,161,456.64- Pek. Kolom Diameter 40 cmPek.
Kolom Beton 30/30M32.161,994,772.504,308,708.60- Pek. Kolom
Diameter 30 cmPek. Kolom Praktis
12/12M30.861,643,585.001,420,057.44- Pek. Kolom 12 / 12Pek. Ring
Balok 15/20M30.491,643,585.00797,138.73- Pek. Ring Balok 15/ 20Pek.
Pelat Lantai ( K175 )M316.881,432,872.5024,179,723.44- Pek. Pelat
Lantai t = 15 cmPek. Pelat TanggaM32.741,503,110.004,112,508.96-
Pek. Pelat TanggaPek. Pelat Pondasi
TelapakM39.862,089,897.5020,614,748.94- Pek. Pelat Pondasi
TelapakPas. Buis Beton 50x75Bh252.0040,000.0010,080,000.00- Pas.
Buis BetonPek. Listplank BetonM31.341,432,872.501,920,049.15- Pek.
Lisplank BetonPek. Konsul BetonM33.121,643,585.005,125,026.75- Pek.
Konsul BetonPek. Beton rabat (1:3:5)M33.38261,690.00883,203.75-
Pek. Beton Rabat 1 : 3 : 55PEKERJAAN KAP / ATAP20,699,969.23Pek.
Pas. Atap Genteng PresM2238.6316,605.003,962,368.13- Pas.
GentengPek. Pas. UsukM2238.6315,667.853,738,740.71- Pas. UsukPek.
Pas. RengM2238.6314,522.803,465,503.15- Pas. RengPek. Pas. Bubungan
GentengM48.2531,965.001,542,311.25- Pas. Genteng BubunganPek. Papan
Ram (ListPlank)M222.9586,280.001,980,126.00- Pas. LisplankPek.
Kuda-KudaM32.832,124,000.006,010,920.00- Pas. Kuda-kuda Kruing6PEK.
KUSEN,DAUN PINTU & JENDELA6,593,425.58Pek. Kusen
BiasaM30.703,066,500.002,137,350.50- Pek. KusenPek. Pas. Daun Pintu
Plywood DoubleM26.08200,237.501,217,444.00- Pek. Daun Pintu Plywood
DoublePek. Pas. Daun Pintu
Plywood+AluminiumM21.40207,115.63289,961.88- Pek. Daun Pintu
Plywood + AlPek. Dinding PartisiM219.8088,500.001,752,300.00- Pas.
Dinding Partisi Tripleks 6 mmPek. Daun Pintu/Jendela
KacaM22.52233,050.00587,286.00- Pek. Daun Jendela Kaca 5 mm
beningPek. Jendela Kaca MatiM21.6877,250.00129,780.00- Pas. Kaca
Mati 5 mm beningPek. Papan Ram
(ListPlank)M23.4486,280.00296,803.20- Pas. Papan JaroPas.
JaroM273.002,500.00182,500.00- Pas. Jaro7PEK. PLAFOND DAN
LANTAI16,826,037.50Pek. Pas. Plafond
EternitM2143.0041,585.005,946,655.00- Pas. Plafond EternitPek. List
Plwfond KalorM'133.0010,625.001,413,125.00- Pas. List Plafond Kalor
3/5Pas. List Tripleks 3+4M'294.002,000.00588,000.00- Pas. List
Tripleks 3+4Pas. Lantai Bata TidurM267.5025,000.001,687,500.00-
Pas. Lantai Bata TidurPek. Pas. Kramik
20/20M23.0049,475.00148,425.00- Pas. Keramik 20/20Pek. Pas. Kramik
20/20M211.2049,475.00554,120.00- Pas. Keramik Dinding 20 / 20Pek.
Pas. Kramik 30/30M2112.5051,975.005,847,187.50- Pas. Keramik
30/30Pek. Pas. Plint Kramik 10/30M'70.009,157.50641,025.00- Pas.
Plint Keramik 10 / 308PEK. PENGECATAN DAN POLITURAN8,292,745.35Pek.
Mengecat Tembok, 1x Plamir-2x
MengecatM2513.1411,408.755,854,285.98- Pek. Pengecatan Tembok dan
KolomPek. Mengecat Tembok, 1x Plamir-2x
MengecatM2143.0011,408.751,631,451.25- Pek. Pengecatan PlafondPek.
Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat
HalusM241.7219,343.25807,008.13- Pek. Pengecatan Kayu9PEK.
PENGGANTUNG DAN PENGUNCI922,000.00Pas. Baut
25Bh66.003,500.00231,000.00- Pas.Baut 25Pas. Beugel
LurusBh12.005,000.0060,000.00- Pas. Beugel LurusPas. Beugel
UBh18.007,500.00135,000.00- Pas. Beugel UPas. Kunci Pintu
UnionBh6.0040,500.00243,000.00- Pas. Kunci Pintu UnionPas. Engsel
PintuBh16.002,500.0040,000.00- Pas. Engsel PintuPas. Engsel
JendelaBh20.002,000.0040,000.00- Pas. Engsel JendelaPas. Grendel
PintuBh7.009,000.0063,000.00- Pas. Grendel PintuPas. Grendel
JendelaBh10.003,000.0030,000.00- Pas. Grendel JendelaPas. Kait
AnginBh20.004,000.0080,000.00- Pas. Kait Angin10PEK. INSTALASI
AIR3,564,375.00Pas. Kloset Warna KIABh1.0078,000.0078,000.00Pas.
Bak MandiBh1.0085,000.0085,000.00Pas. Floor
DrainBh1.0015,000.0015,000.00Pas. Keran
AirBh1.0014,500.0014,500.00Pas. Pipa Air Bersih
1/2"M'25.004,000.00100,000.00Pas. Pipa Air Kotor
4"M'25.0017,500.00437,500.00Pas. Pipa Air Kotor
3"M'25.0013,375.00334,375.00Pas. Septik Tank dan
PeresapanLs1.002,500,000.002,500,000.0011PEK. INSTALASI
LISTRIK1,571,700.00Pas. Instalasi Titik
LampuTtk14.0075,000.001,050,000.00Pas. Instalasi Stop
KontakTtk1.0075,000.0075,000.00Pas. Stop
KontakBh1.0025,000.0025,000.00Pas. Lampu Pijar 40
WBh14.004,050.0056,700.00Pas. Saklar
GandaBh2.0025,000.0050,000.00Pas. Saklar
TunggalBh2.0020,000.0040,000.00Pas.
ArdeBh1.00100,000.00100,000.00Pas.
SekeringBh1.00175,000.00175,000.00II.4Bangunan KM / WC , 1
UnitTOTAL50,048,990.921PEKERJAAN PERSIAPAN352,434.25Pasangan
BouwplankM '37.009,525.25352,434.25- Pas. Bouwplank dan
Pengukuran2PEK. TANAH DAN PASIR780,375.88Pek. Galian tanah
biasaM324.8513,375.00332,368.75- Pek. Galian TanahPek. Urugan tanah
kembaliM36.215,050.0031,373.13- Urugan Tanah KembaliPek. Urugan
pasirM31.4865,050.0096,274.00- Urugan Pasir Bawah PondasiPek.
Urugan pasirM32.0065,050.00130,100.00- Urugan Pasir Bawah
LantaiPek. Urugan limestoneM34.2041,050.00172,410.00- Urugan
Limestone dipadatkanPek. Pemadatan dan
perataanM34.204,250.0017,850.00- Limestone dipadatkan3PEK. PASANGAN
DAN PLESTERAN14,242,653.16Pek. Pasangan batu
kosongM34.44107,175.00475,857.00- Pas. Batu KosongPek. Plesteran
(1:5)M2191.3514,467.002,768,260.45- Pek. Plesteran Tembok 1: 5Pek.
AcianM2191.355,865.001,122,267.75- Pek. Acian TembokPek. Pas
Trasram bata merah (1:2)M35.55496,296.002,754,442.80- Pas. Trasram
1 : 2Pek. Pas Bata merah (1:5)M39.88463,872.004,583,055.36- Pas.
Bata Merah 1 : 5Pek. PasanganBatu kali
(1:6)M311.01230,640.002,538,769.80- Pas. Batu Kali 1 : 64PEKERJAAN
BETON5,849,475.57Pek. Kolom Praktis
12/12M30.781,643,585.001,287,518.75- Pek. Kolom 12 / 12Pek. Sloof
Beton 15/20M31.111,994,772.502,214,197.48- Pek. Sloof 15/20Pek.
Ring Balok 15/20M31.111,643,585.001,824,379.35- Pek. Ring Balok 15/
20Pek. Beton rabat (1:3:5)M32.00261,690.00523,380.00- Pek. Beton
Rabat 1 : 3 : 55PEKERJAAN KAP / ATAP8,300,112.62Pek. Pas. Atap
Genteng PresM262.1016,605.001,031,170.50- Pas. GentengPek. Pas.
UsukM262.1015,667.85972,973.49- Pas. UsukPek. Pas.
RengM262.1014,522.80901,865.88- Pas. RengPek. Pas. Bubungan
GentengM19.3531,965.00618,522.75- Pas. Genteng BubunganPek. Papan
Ram (ListPlank)M213.5086,280.001,164,780.00- Pas. LisplankPek.
Kuda-KudaM31.702,124,000.003,610,800.00- Pas. Kuda-kuda Kruing6PEK.
KUSEN,DAUN PINTU & JENDELA3,485,913.10Pek. Kusen
BiasaM30.403,066,500.001,226,600.00- Pek. KusenPek. Papan Ram
(ListPlank)M23.5286,280.00303,705.60- Pas. Papan JaroPas.
JaroBh62.002,500.00155,000.00- Pas. JaroPek. Pas. Daun Pintu
Plywood DoubleM23.20200,237.50640,760.00- Pek. Daun Pintu
PlywoodPek. Pas. Daun Pintu
Plywood+AluminiumM25.60207,115.631,159,847.50- Pek. Daun Pintu
Plywood+Aluminium7PEK. PLAFOND DAN LANTAI7,218,985.60Pek. Pas.
Plafond EternitM254.0041,585.002,245,590.00- Pas. Plafond
EternitPek. List Plwfond KalorM'104.0010,625.001,105,000.00- Pas.
List Plafond Kalor 3/5Pas. List Tripleks
3+4M'108.002,000.00216,000.00- Pas. List Tripleks 3+4Pek. Pas.
Kramik 20/20M212.0049,475.00593,700.00- Pas. Keramik Lantai
20/20Pek. Pas. Kramik 20/20M241.5249,475.002,054,202.00- Pas.
Keramik Dinding 20/20Pek. Pas. Kramik
30/30M216.0051,975.00831,600.00- Pas. Keramik Lantai 30/30Pek. Pas.
Plint Kramik 10/30M'18.889,157.50172,893.60- Pas. Plint Keramik 15
/ 308PEK. PENGECATAN DAN POLITURAN3,499,265.75Pek. Mengecat Tembok,
1x Plamir-2x MengecatM2191.3511,408.752,183,064.31- Pek. Pengecatan
TembokPek. Mengecat Tembok, 1x Plamir-2x
MengecatM254.0011,408.75616,072.50- Pek. Pengecatan PlafondPek.
Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat
HalusM236.2019,343.25700,128.93- Pek. Pengecatan Kayu9PEK.
PENGGANTUNG DAN PENGUNCI397,000.00Pas. Baut
25Bh32.003,500.00112,000.00- Pas. Baut 25Pas. Beugel
LurusBh12.005,000.0060,000.00- Pas. Beugel LurusPas. Beugel
UBh8.007,500.0060,000.00- Pas. Beugel UPas. Kunci Pintu
UnionBh2.0040,500.0081,000.00- Pas. Kunci Pintu UnionPas. Engsel
PintuBh12.002,500.0030,000.00- Pas. Engsel PintuPas. Grendel
PintuBh6.009,000.0054,000.00- Pas. Grendel Pintu10PEK. INSTALASI
AIR4,895,375.00Pas. Kloset Warna KIABh4.0078,000.00312,000.00- Pas.
Kloset Warna KIAPas. Bak MandiBh4.0085,000.00340,000.00- Pas. Bak
MandiPas Wastafel Putih KIABh1.00650,000.00650,000.00- Pas Wastafel
Putih KIAPas. Floor DrainBh8.0015,000.00120,000.00- Pas. Floor
DrainPas. Keran AirBh7.0014,500.00101,500.00- Pas. Keran AirPas.
Pipa Air Bersih 1/2"M'25.004,000.00100,000.00- Pas. Pipa Air Bersih
1/2"Pas. Pipa Air Kotor 4"M'25.0017,500.00437,500.00- Pas. Pipa Air
Kotor 4"Pas. Pipa Air Kotor 3"M'25.0013,375.00334,375.00- Pas. Pipa
Air Kotor 3"Pas. Septik Tank dan
PeresapanLs1.002,500,000.002,500,000.00- Pas. Septik Tank dan
Peresapan11PEK. INSTALASI LISTRIK1,027,400.00Pas. Instalasi Titik
LampuTtk8.0075,000.00600,000.00- Pas. Instalasi Titik LampuPas.
Lampu Pijar 40 WBh8.004,050.0032,400.00- Pas. Lampu Pijar 40 WPas.
Saklar TunggalBh6.0020,000.00120,000.00- Pas. Saklar TunggalPas.
ArdeBh1.00100,000.00100,000.00- Pas. ArdePas.
SekeringBh1.00175,000.00175,000.00- Pas. SekeringII.5Bangunan Pos
Jaga KeamananTOTAL12,642,631.481PEKERJAAN
PERSIAPAN114,303.00Pasangan BouwplankM '12.009,525.25114,303.00-
Pas. Bouwplank dan Pengukuran2PEK. TANAH DAN PASIR317,280.80Pek.
Galian tanah biasaM37.0213,375.0093,946.00- Pek. Galian TanahPek.
Urugan tanah kembaliM31.765,050.008,867.80- Urugan Tanah
KembaliPek. Urugan pasirM30.4865,050.0031,224.00- Urugan Pasir
Bawah PondasiPek. Urugan pasirM31.0265,050.0066,351.00- Urugan
Pasir Bawah LantaiPek. Urugan tanahM32.0453,050.00108,222.00-
Urugan Tanah dipadatkanPek. Pemadatan dan
perataanM32.044,250.008,670.00- Tanah dipadatkan3PEK. PASANGAN DAN
PLESTERAN3,159,930.11Pek. Pasangan batu
kosongM31.44107,175.00154,332.00- Pas. Batu KosongPek. Plesteran
(1:5)M246.9314,467.00678,976.82- Pek. Plesteran Tembok 1: 5Pek.
Plesteran (1:5)M23.8414,467.0055,553.28- Pek. Plesteran Pondasi 1 :
5Pek. AcianM250.775,865.00297,782.47- Pek. Acian TembokPek. Pas
Trasram bata merah (1:2)M30.22496,296.00110,971.79- Pas. Trasram 1
: 2Pek. Pas Bata merah (1:5)M32.35463,872.001,088,540.59- Pas. Bata
Merah 1 : 5Pek. Pasangan Batu kali (1:5)M33.16245,020.00773,773.16-
Pas. Batu Kali 1 : 54PEKERJAAN BETON1,118,035.06Pek. Kolom Praktis
12/12M30.171,643,585.00274,544.44- Pek. Kolom 12 / 12Pek. Sloof
Beton 12/15M30.221,643,585.00355,014.36- Pek. Sloof 12/15Pek. Ring
Balok 15/20M30.221,643,585.00355,014.36- Pek. Ring Balok 15/20Pek.
Beton rabat (1:3:5)M30.51261,690.00133,461.90- Pek. Beton Rabat 1 :
3 : 55PEKERJAAN KAP / ATAP2,348,870.15Pek. Pas. Atap Genteng
PresM224.3316,605.00404,066.07- Pas. GentengPek. Pas.
UsukM224.3315,667.85381,261.46- Pas. UsukPek. Pas.
RengM224.3314,522.80353,397.82- Pas. RengPek. Pas. Bubungan
GentengM11.0431,965.00352,893.60- Pas. Genteng BubunganPek. Papan
Ram (ListPlank)M26.4486,280.00555,643.20- Pas. LisplankPek.
Kuda-KudaM30.142,124,000.00301,608.00- Pas. Kuda-kuda Kruing6PEK.
KUSEN,DAUN PINTU & JENDELA2,492,922.74Pek. Kusen
BiasaM30.273,066,500.00823,907.22- Pek. KusenPek. Meja Kayu
KamperM22.75180,000.00495,000.00- Pek. Meja Kayu KamperPek. Daun
Pintu/Jendela KacaM22.80233,050.00652,540.00- Pek. Daun Jendela
KacaPek. Jendela Kaca MatiM21.9277,250.00148,320.00- Pek. Kaca
MatiPek. Papan Ram (ListPlank)M21.5886,280.00136,667.52- Pek.
RamPek. Daun Pintu/Jendela PanelM21.12211,150.00236,488.00- Pek.
Daun Pintu Plywood7PEK. PLAFOND DAN LANTAI1,824,718.60Pek. Pas.
Plafond EternitM221.1641,585.00879,938.60- Pas. Plafond EternitPek.
List Plwfond KalorM'42.4010,625.00450,500.00- Pas. List Plafond
Kalor 3/5Pek. Pas. Tegel Polos 20/20M210.2038,475.00392,445.00-
Pas. Tegel PC Polos 20/20Pek. Pas. Plint PC Polos
15/20M'18.005,657.50101,835.00- Pas. Plint PC Polos 15 / 208PEK.
PENGECATAN DAN POLITURAN1,106,571.03Pek. Mengecat Tembok, 1x
Plamir-2x MengecatM246.9311,408.75535,444.58- Pek. Pengecatan
TembokPek. Mengecat Tembok, 1x Plamir-2x
MengecatM221.1611,408.75241,409.15- Pek. Pengecatan PlafondPek.
Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat
HalusM217.0519,343.25329,717.30- Pek. Pengecatan Kayu9PEK.
PENGGANTUNG DAN PENGUNCI160,000.00Pas. Baut
25Bh3.003,500.0010,500.00- Pas.Baut 25Pas. Beugel
LurusBh1.005,000.005,000.00- Pas. Beugel LurusPas. Beugel
UBh2.007,500.0015,000.00- Pas. Beugel UPas. Kunci Pintu
UnionBh1.0040,500.0040,500.00- Pas. Kunci Pintu UnionPas. Engsel
PintuBh2.002,500.005,000.00- Pas. Engsel PintuPas. Engsel
JendelaBh10.002,000.0020,000.00- Pas. Engsel JendelaPas. Grendel
PintuBh1.009,000.009,000.00- Pas. Grendel PintuPas. Grendel
JendelaBh5.003,000.0015,000.00- Pas. Grendel JendelaPas. Kait
AnginBh10.004,000.0040,000.00- Pas. Kait AnginIIIPEK. PENATAAN
PARKIR & HALAMANIII.1Pek. Pematangan Lahan Areal
ParkirTOTAL118,849,820.31118,849,820.31Pek. Galian tanah
biasaM3121.0013,375.001,618,375.00- Pek. Galian TanahPek. Urugan
limestoneM32,587.8941,050.00106,232,910.16- Pek. Urugan
LimestonePek. Pemadatan dan
perataanM32,587.894,250.0010,998,535.16- Limestone
dipadatkanIII.2Pek. Penataan Parkir dan
HalamanTOTAL195,096,024.58195,096,024.58Pek. Galian tanah
biasaM38.2513,375.00110,343.75- Pek. Galian Tanah untuk KensteinM3
Pekerjaan BetonM330.25333,960.0010,102,290.00- Pek. Beton Cor 1 : 2
: 3 untuk KansteinPek. Pas Bata merah
(1:5)M341.25463,872.0019,134,720.00- Pas. Bata Merah 1 : 5 Untuk
PotPek. Urugan tanahM3136.0353,050.007,216,126.25- Urugan Tanah
untuk PotPenanaman AbesiaBh6.0025,000.00150,000.00- Penanaman
AbesiaPenanaman Rumput GajahM2373.754,000.001,495,000.00- Penanaman
Rumput GajahPenanaman Kembang KertasBh115.0020,000.002,300,000.00-
Penanaman Kembang KertasPenanaman Bambu
JepangBh10.0025,000.00250,000.00- Penanaman Bambu JepangPenanaman
CempakaBh10.0025,000.00250,000.00- Penanaman CempakaPenanaman
Pangkas KuningBh170.0015,000.002,550,000.00- Penanaman Pangkas
KuningPenanaman Soka BangkokBh190.0015,000.002,850,000.00-
Penanaman Soka BangkokPenanaman Jepun
BaliBh5.0025,000.00125,000.00- Penanaman Jepun BaliPenanaman
Helliconia GoldenBh50.0025,000.001,250,000.00- Penanaman Helliconia
GoldenPenanaman Lili ParisBh10.0025,000.00250,000.00- Penanaman
Lili ParisPenanaman KetapangBh2.0025,000.0050,000.00- Penanaman
KetapangPenanaman NagasariBh4.0020,000.0080,000.00- Penanaman
NagasariPenanaman Bayam MerahBh40.0015,000.00600,000.00- Penanaman
Bayam MerahPenanaman LantanaBh40.0020,000.00800,000.00- Penanaman
LantanaPenanaman krokot merahBh70.0020,000.001,400,000.00-
Penanaman krokot merahPenanaman puring
NuriBh30.0020,000.00600,000.00- Penanaman puring NuriPenanaman
Teh-tehanBh90.0015,000.001,350,000.00- Penanaman Teh-tehanPenanaman
Pohon CempakaBh10.0025,000.00250,000.00- Penanaman Pohon
CempakaPek. Galian tanah biasaM3226.4613,375.003,028,915.88- Pek.
Galian Tanah untuk Paving BlockPek. Urugan
pasirM3150.9765,050.009,820,858.70- Urugan Pasir Paving BlockPek.
Pas. Paving BlockM23,019.4842,750.00129,082,770.00- Pas. Paving
BlokIII.3Pek. Pembuatan GotTOTAL45,838,068.13Pasangan
BouwplankM'793.109,525.257,554,475.78- Pengukuran dan Pasang
BouwplankPek. Galian tanah biasaM349.4713,375.00661,644.53- Pek.
Galian TanahPek. Urugan pasirM39.9165,050.00644,905.70- Pek. Urugan
PasirPek. Pas Bata merah (1:5)M37.93463,872.003,678,968.83- Pas.
Bata Merah 1 : 5Pek. Plesteran (1:6)M2407.6514,230.005,800,907.88-
Pek. Plesteran 1: 6Pek. Pelat
TanggaM37.931,503,110.0011,921,165.41- Pas. Pelat BetonPas. Buis
Beton 10 x 75 cmBh1,056.0014,750.0015,576,000.00- Pas. Buis Beton
10 x 75 cmIII.4Pek. Penyambungan Listrik dan
AirTOTAL5,000,000.00Pek. Penyambungan
ListrikTtk1.004,000,000.004,000,000.00- Pek. Penyambungan
ListrikPek. Penyambungan AirTtk1.001,000,000.001,000,000.00- Pek.
Penyambungan AirGRAND TOTAL2,502,806,006.53
Rekap RABV. REKAPITULASI RENCANA ANGGARAN BIAYANo.URAIAN
PEKERJAANJUMLAH HARGA(Rp.)IPEKERJAAN PERSIAPAN
AWAL2,046,123.00IIPEKERJAAN BANGUNAN/ GEDUNGII.1Bangunan Kios 2
Lantai, 2 Unit1,182,397,870.39II.2Bangunan Los 2 Lantai, 1
Unit684,665,281.00II.3Bangunan Kantor Pengelola, 1
Unit206,221,196.72II.4Bangunan KM / WC , 1
Unit50,048,990.92II.5Bangunan Pos Jaga Keamanan12,642,631.48IIIPEK.
PENATAAN PARKIR & HALAMANIII.1Pek. Pematangan Lahan Areal
Parkir118,849,820.31III.2Pek. Penataan Parkir dan
Halaman195,096,024.58III.3Pek. Pembuatan Got45,838,068.13III.4Pek.
Penyambungan Listrik dan Air5,000,000.00REAL
COST2,502,806,006.53PPn10%250,280,600.65JUMLAH2,753,086,607.18DIBULATKAN2,753,086,000.00
Sheet6